
Eden Innovations Ltd
ASX:EDE

Intrinsic Value
The intrinsic value of one
EDE
stock under the Base Case scenario is
0.002
AUD.
Compared to the current market price of 0.002 AUD,
Eden Innovations Ltd
is
Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Eden Innovations Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Eden Innovations Ltd
Balance Sheet Decomposition
Eden Innovations Ltd
Current Assets | 10.3m |
Cash & Short-Term Investments | 858k |
Receivables | 444.5k |
Other Current Assets | 9m |
Non-Current Assets | 9.3m |
PP&E | 8.9m |
Intangibles | 410.2k |
Free Cash Flow Analysis
Eden Innovations Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Eden Innovations Ltd
Revenue
|
2.5m
AUD
|
Cost of Revenue
|
-795.7k
AUD
|
Gross Profit
|
1.7m
AUD
|
Operating Expenses
|
-7.1m
AUD
|
Operating Income
|
-5.4m
AUD
|
Other Expenses
|
-1.6m
AUD
|
Net Income
|
-7.1m
AUD
|
EDE Profitability Score
Profitability Due Diligence
Eden Innovations Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Score
Eden Innovations Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
EDE Solvency Score
Solvency Due Diligence
Eden Innovations Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Eden Innovations Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EDE Price Targets Summary
Eden Innovations Ltd
Dividends
Current shareholder yield for EDE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EDE
stock under the Base Case scenario is
0.002
AUD.
Compared to the current market price of 0.002 AUD,
Eden Innovations Ltd
is
Overvalued by 11%.