Eden Innovations Ltd
ASX:EDE

Watchlist Manager
Eden Innovations Ltd Logo
Eden Innovations Ltd
ASX:EDE
Watchlist
Price: 0.052 AUD 23.81% Market Closed
Market Cap: 213.7m AUD

Relative Value

EDE doesn't have a meaningful market cap.

The Relative Value of one EDE stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.052 AUD, Eden Innovations Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
39
Median 3Y
58.6
Median 5Y
73
Industry
1.4
vs History
vs Industry
Median 3Y
-16.8
Median 5Y
-23.3
Industry
12
vs History
vs Industry
Median 3Y
-39.5
Median 5Y
-50.3
Industry
5.1
vs History
vs Industry
Median 3Y
-95.3
Median 5Y
-124.1
Industry
10.9
vs History
4
vs Industry
18
Median 3Y
37
Median 5Y
38
Industry
1.3
vs History
42
vs Industry
53
Median 3Y
58
Median 5Y
72.5
Industry
2.1
vs History
42
vs Industry
65
Median 3Y
88.8
Median 5Y
105.2
Industry
5.2
vs History
vs Industry
Median 3Y
-29.2
Median 5Y
-40.6
Industry
6.7
vs History
vs Industry
Median 3Y
-29.2
Median 5Y
-40.6
Industry
10
vs History
vs Industry
Median 3Y
-39.2
Median 5Y
-49.7
Industry
6.9
vs History
vs Industry
Median 3Y
-33.7
Median 5Y
-40.6
Industry
11.5
vs History
61
vs Industry
79
Median 3Y
10.2
Median 5Y
15.6
Industry
1

Multiples Across Competitors

EDE Competitors Multiples
Eden Innovations Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Eden Innovations Ltd
ASX:EDE
213.7m AUD 86.5 -30.2 -39.1 -39.1
CN
China Shenhua Energy Co Ltd
SSE:601088
806.5B CNY 2.7 15.6 11.2 11.2
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
840.9T IDR 18 207.4 132.4 132.4
ZA
Exxaro Resources Ltd
JSE:EXX
41.9B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
39B USD 15.5 102.2 57.5 86
CA
Southstone Minerals Ltd
XTSX:SML
49.8B CAD 22 592.3 -185 213.6 -112 255.1 -112 002.8
ID
Bayan Resources Tbk PT
IDX:BYAN
531.7T IDR 9.3 38.6 28.9 28.9
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
211.4B CNY 1.2 9.2 7.3 7.3
IN
Coal India Ltd
NSE:COALINDIA
2.4T INR 6.6 7.6 10.3 21
CN
China Coal Energy Co Ltd
SSE:601898
173.6B CNY 1.1 10.1 8.7 8.7
CN
Yankuang Energy Group Co Ltd
SSE:600188
136.1B CNY 1 13.4 12.9 12.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Eden Innovations Ltd
ASX:EDE
Average EV/EBITDA: 33.6
Negative Multiple: -39.1
N/A N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.2
6%
1.9
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
132.4
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
C
Cameco Corp
NYSE:CCJ
57.5
43%
1.3
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -112 255.1 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
28.9
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
5%
1.5
IN
Coal India Ltd
NSE:COALINDIA
10.3
74%
0.1
CN
China Coal Energy Co Ltd
SSE:601898
8.7
8%
1.1
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.9
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Eden Innovations Ltd
ASX:EDE
Average EV/EBIT: 38.5
Negative Multiple: -39.1
N/A N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.2
-4%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
132.4
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
C
Cameco Corp
NYSE:CCJ
86
33%
2.6
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -112 002.8 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
28.9
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
-16%
N/A
IN
Coal India Ltd
NSE:COALINDIA
21
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
8.7
-11%
N/A
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.9
-8%
N/A