Eden Innovations Ltd
ASX:EDEDA
Balance Sheet
Balance Sheet Decomposition
Eden Innovations Ltd
Eden Innovations Ltd
Balance Sheet
Eden Innovations Ltd
| Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
2
|
7
|
3
|
4
|
3
|
1
|
2
|
0
|
1
|
0
|
1
|
11
|
8
|
3
|
3
|
1
|
2
|
2
|
3
|
1
|
|
| Cash |
0
|
2
|
7
|
3
|
4
|
3
|
1
|
2
|
0
|
1
|
0
|
1
|
11
|
8
|
3
|
3
|
1
|
2
|
2
|
3
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
3
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
| Total Current Assets |
0
|
3
|
7
|
6
|
11
|
6
|
3
|
3
|
1
|
5
|
5
|
2
|
12
|
9
|
5
|
4
|
3
|
5
|
5
|
8
|
6
|
|
| PP&E Net |
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
10
|
11
|
12
|
12
|
11
|
11
|
9
|
13
|
|
| PP&E Gross |
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
10
|
11
|
12
|
12
|
11
|
11
|
9
|
13
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
4
|
5
|
5
|
|
| Intangible Assets |
0
|
0
|
7
|
7
|
9
|
9
|
10
|
5
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
7
|
8
|
9
|
10
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
1
|
1
|
1
|
4
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
4
+20 450%
|
16
+283%
|
16
0%
|
28
+76%
|
17
-40%
|
14
-16%
|
10
-27%
|
6
-46%
|
7
+17%
|
6
-2%
|
4
-40%
|
16
+312%
|
23
+45%
|
20
-12%
|
23
+16%
|
23
-2%
|
24
+7%
|
26
+5%
|
17
-34%
|
19
+12%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
1
|
4
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
5
|
10
|
13
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Current Liabilities |
0
|
0
|
1
|
2
|
4
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
2
|
6
|
6
|
12
|
15
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
5
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+1 550%
|
1
+176%
|
2
+144%
|
5
+121%
|
1
-71%
|
1
-6%
|
2
+63%
|
2
-26%
|
1
-20%
|
1
-24%
|
2
+69%
|
1
-54%
|
3
+343%
|
2
-31%
|
2
-4%
|
7
+211%
|
6
-10%
|
6
-1%
|
12
+95%
|
15
+23%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
0
|
4
|
17
|
21
|
42
|
42
|
42
|
47
|
50
|
52
|
54
|
56
|
69
|
83
|
91
|
103
|
106
|
115
|
122
|
125
|
126
|
|
| Retained Earnings |
0
|
0
|
2
|
8
|
19
|
27
|
30
|
38
|
45
|
47
|
48
|
53
|
54
|
64
|
73
|
82
|
91
|
97
|
103
|
121
|
128
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
|
| Total Equity |
0
N/A
|
4
N/A
|
15
+293%
|
13
-9%
|
23
+69%
|
15
-33%
|
13
-17%
|
8
-36%
|
4
-51%
|
5
+32%
|
5
+3%
|
2
-60%
|
15
+596%
|
20
+30%
|
18
-9%
|
21
+18%
|
16
-25%
|
18
+15%
|
19
+7%
|
5
-76%
|
4
-16%
|
|
| Total Liabilities & Equity |
0
N/A
|
4
+20 450%
|
16
+283%
|
16
0%
|
28
+76%
|
17
-40%
|
14
-16%
|
10
-27%
|
6
-46%
|
7
+17%
|
6
-2%
|
4
-40%
|
16
+312%
|
23
+45%
|
20
-12%
|
23
+16%
|
23
-2%
|
24
+7%
|
26
+5%
|
17
-34%
|
19
+12%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
96
|
96
|
125
|
141
|
185
|
186
|
188
|
245
|
335
|
636
|
773
|
946
|
1 164
|
1 262
|
1 383
|
1 661
|
1 724
|
2 083
|
2 485
|
2 997
|
3 678
|
|