Eden Innovations Ltd
ASX:EDEDA

Watchlist Manager
Eden Innovations Ltd Logo
Eden Innovations Ltd
ASX:EDEDA
Watchlist
Price: 0.031 AUD Market Closed
Market Cap: 23.3m AUD

Relative Value

The Relative Value of one EDEDA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.031 AUD, Eden Innovations Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDEDA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
39
Median 3Y
58.6
Median 5Y
73
Industry
1.4
vs History
vs Industry
Median 3Y
-16.8
Median 5Y
-23.3
Industry
12.4
vs History
vs Industry
Median 3Y
-39.5
Median 5Y
-50.3
Industry
5.2
vs History
vs Industry
Median 3Y
-95.3
Median 5Y
-124.1
Industry
11.2
vs History
0
vs Industry
18
Median 3Y
37
Median 5Y
38
Industry
1.3
vs History
30
vs Industry
53
Median 3Y
58
Median 5Y
72.5
Industry
2.2
vs History
30
vs Industry
65
Median 3Y
88.8
Median 5Y
105.2
Industry
5.3
vs History
vs Industry
Median 3Y
-29.2
Median 5Y
-40.6
Industry
6.7
vs History
vs Industry
Median 3Y
-29.2
Median 5Y
-40.6
Industry
10.2
vs History
vs Industry
Median 3Y
-39.2
Median 5Y
-49.7
Industry
7.1
vs History
vs Industry
Median 3Y
-33.7
Median 5Y
-40.6
Industry
11.7
vs History
36
vs Industry
79
Median 3Y
10.2
Median 5Y
15.6
Industry
1.1

Multiples Across Competitors

EDEDA Competitors Multiples
Eden Innovations Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Eden Innovations Ltd
ASX:EDEDA
345.2m AUD 139.7 -48.8 -63.3 -63.3
ID
Alamtri Resources Indonesia Tbk PT
F:A640
149.8B EUR -170.2 349.8 -404.1 -404.1
CN
China Shenhua Energy Co Ltd
SSE:601088
825.8B CNY 2.8 16 11.5 11.5
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
849.3T IDR 17.7 203.6 132.7 132.7
CA
Cameco Corp
NYSE:CCJ
48.2B USD 19.3 127.3 71.6 107
ZA
Exxaro Resources Ltd
JSE:EXX
45.9B Zac 0 0 0 0
CA
Southstone Minerals Ltd
XTSX:SML
51.6B CAD 23 375.3 -191 632.1 -116 145.2 -115 884.2
ID
Bayan Resources Tbk PT
IDX:BYAN
568.3T IDR 9.9 40.9 30.6 30.6
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
217B CNY 1.2 9.5 7.5 7.5
IN
Coal India Ltd
NSE:COALINDIA
2.7T INR 7.4 8.5 11.7 23.9
CN
China Coal Energy Co Ltd
SSE:601898
174.5B CNY 1.1 10.1 8.8 8.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Eden Innovations Ltd
ASX:EDEDA
Average EV/EBITDA: 39.2
Negative Multiple: -63.3
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -404.1
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.5
6%
1.9
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
132.7
N/A N/A
CA
C
Cameco Corp
NYSE:CCJ
71.6
43%
1.7
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -116 145.2 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
30.6
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
6%
1.2
IN
Coal India Ltd
NSE:COALINDIA
11.7
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
8.8
9%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Eden Innovations Ltd
ASX:EDEDA
Average EV/EBIT: 46
Negative Multiple: -63.3
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -404.1
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.5
-3%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
132.7
N/A N/A
CA
C
Cameco Corp
NYSE:CCJ
107
32%
3.3
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -115 884.2 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
30.6
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
23.9
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
8.8
-8%
N/A