Eden Innovations Ltd
ASX:EDEDA

Watchlist Manager
Eden Innovations Ltd Logo
Eden Innovations Ltd
ASX:EDEDA
Watchlist
Price: 0.031 AUD Market Closed
Market Cap: 23.3m AUD

Relative Value

The Relative Value of one EDEDA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.031 AUD, Eden Innovations Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDEDA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
39
Median 3Y
58.6
Median 5Y
73
Industry
1.4
vs History
vs Industry
Median 3Y
-16.8
Median 5Y
-23.3
Industry
12.4
vs History
vs Industry
Median 3Y
-39.5
Median 5Y
-50.3
Industry
5.2
vs History
vs Industry
Median 3Y
-95.3
Median 5Y
-124.1
Industry
11.2
vs History
0
vs Industry
18
Median 3Y
37
Median 5Y
38
Industry
1.3
vs History
34
vs Industry
53
Median 3Y
58
Median 5Y
72.5
Industry
2.2
vs History
34
vs Industry
65
Median 3Y
88.8
Median 5Y
105.2
Industry
5.3
vs History
vs Industry
Median 3Y
-29.2
Median 5Y
-40.6
Industry
6.7
vs History
vs Industry
Median 3Y
-29.2
Median 5Y
-40.6
Industry
10.2
vs History
vs Industry
Median 3Y
-39.2
Median 5Y
-49.7
Industry
7.1
vs History
vs Industry
Median 3Y
-33.7
Median 5Y
-40.6
Industry
11.7
vs History
44
vs Industry
79
Median 3Y
10.2
Median 5Y
15.6
Industry
1.1

Multiples Across Competitors

EDEDA Competitors Multiples
Eden Innovations Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Eden Innovations Ltd
ASX:EDEDA
271.3m AUD 109.8 -38.4 -49.7 -49.7
ID
Alamtri Resources Indonesia Tbk PT
F:A640
132.5B EUR -150.4 309.1 -356.9 -356.9
CN
China Shenhua Energy Co Ltd
SSE:601088
843.4B CNY 2.8 16.3 11.7 11.7
CA
Cameco Corp
NYSE:CCJ
46.8B USD 18.8 123.9 69.6 104.1
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
795.4T IDR 17 195.5 124.9 124.9
ZA
Exxaro Resources Ltd
JSE:EXX
45.2B Zac 0 0 0 0
CA
Southstone Minerals Ltd
XTSX:SML
51.2B CAD 23 188.6 -190 101.6 -115 217.6 -114 958.7
ID
Bayan Resources Tbk PT
IDX:BYAN
574.2T IDR 10 41.5 31.1 31.1
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
219B CNY 1.2 9.6 7.5 7.5
IN
Coal India Ltd
NSE:COALINDIA
2.6T INR 7.2 8.3 11.3 23.1
CN
China Coal Energy Co Ltd
SSE:601898
183.1B CNY 1.1 10.6 9.1 9.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Eden Innovations Ltd
ASX:EDEDA
Average EV/EBITDA: 37.9
Negative Multiple: -49.7
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -356.9
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.7
6%
2
CA
C
Cameco Corp
NYSE:CCJ
69.6
43%
1.6
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -115 217.6 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
6%
1.3
IN
Coal India Ltd
NSE:COALINDIA
11.3
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
9.1
9%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Eden Innovations Ltd
ASX:EDEDA
Average EV/EBIT: 44.5
Negative Multiple: -49.7
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -356.9
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.7
-3%
N/A
CA
C
Cameco Corp
NYSE:CCJ
104.1
32%
3.3
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -114 958.7 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
23.1
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
9.1
-8%
N/A