Empire Energy Group Ltd
ASX:EEG
Balance Sheet
Balance Sheet Decomposition
Empire Energy Group Ltd
Empire Energy Group Ltd
Balance Sheet
Empire Energy Group Ltd
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
1
|
1
|
6
|
14
|
14
|
26
|
22
|
14
|
25
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
|
| Cash Equivalents |
1
|
1
|
1
|
6
|
14
|
14
|
26
|
22
|
14
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
3
|
4
|
4
|
3
|
3
|
5
|
10
|
2
|
3
|
|
| Accounts Receivables |
2
|
3
|
4
|
3
|
2
|
2
|
3
|
3
|
1
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
7
|
1
|
0
|
|
| Inventory |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
6
|
4
|
2
|
41
|
1
|
1
|
1
|
1
|
5
|
10
|
|
| Total Current Assets |
10
|
9
|
8
|
51
|
18
|
18
|
32
|
32
|
20
|
38
|
|
| PP&E Net |
59
|
132
|
109
|
49
|
38
|
48
|
127
|
165
|
151
|
127
|
|
| PP&E Gross |
59
|
132
|
109
|
0
|
38
|
48
|
127
|
165
|
151
|
127
|
|
| Accumulated Depreciation |
67
|
63
|
89
|
0
|
57
|
58
|
59
|
63
|
63
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Long-Term Assets |
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
74
N/A
|
143
+92%
|
118
-17%
|
100
-16%
|
57
-43%
|
67
+18%
|
159
+139%
|
198
+24%
|
172
-13%
|
167
-3%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
4
|
6
|
5
|
6
|
5
|
6
|
10
|
15
|
4
|
19
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
2
|
|
| Current Portion of Long-Term Debt |
40
|
60
|
58
|
38
|
9
|
8
|
8
|
0
|
1
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Total Current Liabilities |
44
|
66
|
63
|
47
|
14
|
14
|
20
|
27
|
18
|
26
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
11
|
20
|
24
|
20
|
23
|
21
|
29
|
36
|
41
|
4
|
|
| Total Liabilities |
56
N/A
|
86
+55%
|
87
+0%
|
67
-23%
|
37
-44%
|
36
-2%
|
50
+36%
|
64
+29%
|
59
-8%
|
31
-48%
|
|
| Equity | |||||||||||
| Common Stock |
74
|
116
|
122
|
147
|
121
|
139
|
227
|
256
|
256
|
293
|
|
| Retained Earnings |
55
|
59
|
91
|
113
|
102
|
108
|
117
|
122
|
143
|
157
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Total Equity |
19
N/A
|
56
+202%
|
32
-44%
|
33
+5%
|
20
-41%
|
30
+55%
|
109
+262%
|
134
+22%
|
112
-16%
|
136
+21%
|
|
| Total Liabilities & Equity |
74
N/A
|
143
+92%
|
118
-17%
|
100
-16%
|
57
-43%
|
67
+18%
|
159
+139%
|
198
+24%
|
172
-13%
|
167
-3%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
42
|
43
|
111
|
231
|
263
|
324
|
612
|
773
|
773
|
1 017
|
|