Eureka Group Holdings Ltd
ASX:EGH
Balance Sheet
Balance Sheet Decomposition
Eureka Group Holdings Ltd
Eureka Group Holdings Ltd
Balance Sheet
Eureka Group Holdings Ltd
| Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
6
|
1
|
1
|
10
|
3
|
0
|
0
|
0
|
1
|
1
|
5
|
7
|
4
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
1
|
6
|
1
|
1
|
10
|
3
|
0
|
0
|
0
|
1
|
1
|
5
|
0
|
0
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
4
|
5
|
11
|
16
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Accounts Receivables |
3
|
3
|
5
|
11
|
16
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
|
| Inventory |
4
|
3
|
8
|
6
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
12
|
9
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
5
|
4
|
3
|
3
|
2
|
2
|
0
|
1
|
1
|
3
|
2
|
1
|
4
|
1
|
1
|
12
|
2
|
|
| Total Current Assets |
7
|
14
|
14
|
18
|
37
|
10
|
5
|
4
|
4
|
4
|
3
|
0
|
17
|
16
|
19
|
15
|
8
|
6
|
4
|
3
|
15
|
6
|
|
| PP&E Net |
0
|
1
|
3
|
4
|
4
|
2
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
|
| PP&E Gross |
0
|
1
|
3
|
4
|
4
|
2
|
1
|
0
|
1
|
1
|
0
|
0
|
1
|
2
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
3
|
4
|
5
|
5
|
2
|
4
|
4
|
4
|
6
|
0
|
4
|
4
|
6
|
3
|
2
|
2
|
7
|
6
|
6
|
5
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
2
|
2
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
86
|
101
|
105
|
110
|
127
|
146
|
167
|
224
|
252
|
319
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
4
|
2
|
1
|
1
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
2
|
2
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Assets |
8
N/A
|
15
+104%
|
20
+29%
|
28
+40%
|
48
+76%
|
18
-63%
|
10
-46%
|
10
+3%
|
10
+3%
|
10
+2%
|
9
-10%
|
0
N/A
|
111
N/A
|
129
+15%
|
133
+4%
|
133
0%
|
145
+9%
|
159
+9%
|
183
+15%
|
237
+30%
|
275
+16%
|
333
+21%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
1
|
2
|
1
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
1
|
0
|
1
|
2
|
3
|
1
|
2
|
3
|
3
|
4
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
|
| Short-Term Debt |
5
|
4
|
10
|
7
|
0
|
0
|
1
|
2
|
2
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
9
|
10
|
5
|
4
|
4
|
0
|
2
|
0
|
5
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
|
| Total Current Liabilities |
5
|
6
|
11
|
12
|
14
|
15
|
9
|
9
|
9
|
3
|
2
|
0
|
9
|
5
|
3
|
4
|
3
|
4
|
7
|
7
|
7
|
6
|
|
| Long-Term Debt |
1
|
0
|
0
|
2
|
4
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
37
|
49
|
55
|
47
|
55
|
58
|
71
|
70
|
92
|
57
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
6
|
16
|
22
|
30
|
|
| Other Liabilities |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
8
N/A
|
6
-21%
|
12
+80%
|
13
+15%
|
19
+41%
|
15
-22%
|
9
-37%
|
9
-1%
|
9
-5%
|
7
-22%
|
5
-19%
|
0
N/A
|
46
N/A
|
54
+16%
|
59
+9%
|
52
-12%
|
59
+15%
|
68
+15%
|
84
+23%
|
93
+12%
|
121
+29%
|
93
-23%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
11
|
11
|
15
|
29
|
36
|
40
|
41
|
42
|
44
|
44
|
0
|
91
|
94
|
94
|
94
|
94
|
96
|
98
|
127
|
129
|
200
|
|
| Retained Earnings |
1
|
2
|
3
|
1
|
1
|
33
|
39
|
40
|
41
|
40
|
40
|
0
|
26
|
19
|
20
|
13
|
8
|
5
|
1
|
17
|
25
|
41
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
9
N/A
|
8
-8%
|
14
+74%
|
30
+108%
|
3
-89%
|
0
-88%
|
1
+100%
|
2
+100%
|
4
+131%
|
4
+8%
|
0
N/A
|
65
N/A
|
75
+15%
|
75
0%
|
81
+9%
|
86
+5%
|
91
+6%
|
99
+9%
|
144
+45%
|
154
+7%
|
240
+56%
|
|
| Total Liabilities & Equity |
8
N/A
|
15
+104%
|
20
+29%
|
28
+40%
|
48
+76%
|
18
-63%
|
10
-46%
|
10
+3%
|
10
+3%
|
10
+2%
|
9
-10%
|
0
N/A
|
111
N/A
|
129
+15%
|
133
+4%
|
133
0%
|
145
+9%
|
159
+9%
|
183
+15%
|
237
+30%
|
275
+16%
|
333
+21%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
4
|
10
|
14
|
24
|
38
|
73
|
76
|
0
|
226
|
234
|
235
|
235
|
235
|
237
|
247
|
308
|
311
|
424
|
|