Eureka Group Holdings Ltd
ASX:EGH
Cash Flow Statement
Cash Flow Statement
Eureka Group Holdings Ltd
| Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
2
|
3
|
2
|
|
| Cash from Operating Activities |
2
N/A
|
5
+114%
|
(9)
N/A
|
(6)
+38%
|
(5)
+17%
|
(5)
-4%
|
(3)
+43%
|
(1)
+67%
|
(0)
+59%
|
(1)
-103%
|
(1)
-69%
|
(0)
+69%
|
0
N/A
|
(0)
N/A
|
(0)
-2%
|
0
N/A
|
1
+184%
|
1
+49%
|
2
+81%
|
3
+74%
|
4
+27%
|
3
-23%
|
4
+24%
|
5
+18%
|
4
-12%
|
7
+75%
|
5
-35%
|
3
-31%
|
8
+133%
|
8
+7%
|
8
-4%
|
7
-16%
|
8
+25%
|
9
+11%
|
9
-5%
|
9
+0%
|
8
-7%
|
6
-31%
|
11
+92%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(7)
|
(7)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(6)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(3)
|
0
|
0
|
(3)
|
(5)
|
(3)
|
(0)
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
1
|
(4)
|
(22)
|
(38)
|
(41)
|
(29)
|
(16)
|
(13)
|
(11)
|
(4)
|
3
|
6
|
(10)
|
(23)
|
(9)
|
(10)
|
(15)
|
(31)
|
(32)
|
(28)
|
(26)
|
(19)
|
(39)
|
|
| Cash from Investing Activities |
(4)
N/A
|
(4)
+10%
|
(1)
+82%
|
(4)
-498%
|
(5)
-39%
|
(3)
+39%
|
(0)
+95%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
+438%
|
0
-47%
|
(0)
N/A
|
(0)
+62%
|
(1)
-287%
|
(5)
-795%
|
(11)
-109%
|
(23)
-109%
|
(40)
-74%
|
(42)
-6%
|
(30)
+29%
|
(17)
+41%
|
(14)
+20%
|
(11)
+18%
|
(4)
+63%
|
3
N/A
|
6
+104%
|
(10)
N/A
|
(23)
-136%
|
(9)
+58%
|
(10)
-9%
|
(21)
-103%
|
(37)
-76%
|
(33)
+11%
|
(28)
+14%
|
(26)
+8%
|
(19)
+27%
|
(39)
-105%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
4
|
1
|
15
|
14
|
6
|
9
|
4
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
8
|
19
|
23
|
23
|
16
|
3
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
30
|
29
|
0
|
0
|
72
|
72
|
|
| Net Issuance of Debt |
(2)
|
(4)
|
5
|
(2)
|
(2)
|
(3)
|
(4)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
4
|
5
|
7
|
18
|
18
|
14
|
8
|
5
|
5
|
(6)
|
(7)
|
(6)
|
5
|
17
|
2
|
3
|
13
|
2
|
(1)
|
24
|
21
|
(53)
|
(34)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(4)
|
|
| Other |
(0)
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(3)
|
(4)
|
|
| Cash from Financing Activities |
2
N/A
|
(3)
N/A
|
19
N/A
|
12
-38%
|
3
-75%
|
6
+104%
|
0
-98%
|
(0)
N/A
|
0
N/A
|
1
+72%
|
1
+87%
|
0
-77%
|
0
-31%
|
1
+320%
|
0
-80%
|
0
N/A
|
5
+3 018%
|
12
+135%
|
25
+98%
|
40
+63%
|
39
-2%
|
29
-27%
|
11
-62%
|
4
-62%
|
5
+14%
|
(6)
N/A
|
(7)
-10%
|
(8)
-24%
|
1
N/A
|
14
+914%
|
1
-93%
|
3
+221%
|
13
+285%
|
28
+124%
|
24
-14%
|
21
-14%
|
18
-12%
|
14
-26%
|
29
+114%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(2)
N/A
|
9
N/A
|
2
-77%
|
(7)
N/A
|
(2)
+69%
|
(3)
-30%
|
(0)
+94%
|
(0)
+47%
|
(0)
-11%
|
0
N/A
|
0
+967%
|
1
+66%
|
0
-98%
|
(0)
N/A
|
(0)
+63%
|
1
N/A
|
3
+223%
|
4
+46%
|
4
-1%
|
2
-56%
|
2
+36%
|
(2)
N/A
|
(5)
-100%
|
(2)
+51%
|
(3)
-24%
|
1
N/A
|
1
+5%
|
(1)
N/A
|
(1)
+8%
|
(1)
0%
|
(0)
+28%
|
(0)
+87%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
0
-62%
|
0
-95%
|
1
+2 175%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
4
+231%
|
(10)
N/A
|
(6)
+36%
|
(5)
+22%
|
(5)
-4%
|
(3)
+44%
|
(1)
+60%
|
(1)
+23%
|
(1)
-20%
|
(1)
-33%
|
(1)
+63%
|
(0)
+58%
|
(1)
-282%
|
(1)
+29%
|
0
N/A
|
(6)
N/A
|
(6)
+6%
|
1
N/A
|
2
+41%
|
3
+79%
|
3
-14%
|
3
+3%
|
4
+39%
|
4
+3%
|
7
+74%
|
5
-36%
|
3
-31%
|
8
+133%
|
8
+7%
|
8
-4%
|
7
-16%
|
3
-56%
|
3
+1%
|
8
+173%
|
9
+12%
|
8
-9%
|
6
-31%
|
11
+92%
|
|