E

Environmental Group Ltd
ASX:EGL

Watchlist Manager
Environmental Group Ltd
ASX:EGL
Watchlist
Price: 0.23 AUD Market Closed
Market Cap: 87.5m AUD

Relative Value

The Relative Value of one EGL stock under the Base Case scenario is 0.53 AUD. Compared to the current market price of 0.23 AUD, Environmental Group Ltd is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EGL Relative Value
Base Case
0.53 AUD
Undervaluation 56%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
65
Median 3Y
1
Median 5Y
1
Industry
1.8
Forward
0.7
vs History
80
vs Industry
33
Median 3Y
30
Median 5Y
30
Industry
22.9
Forward
12.9
vs History
vs Industry
0
Median 3Y
19.2
Median 5Y
21.7
Industry
15.5
vs History
vs Industry
Median 3Y
30.1
Median 5Y
7.7
Industry
21.9
vs History
80
vs Industry
41
Median 3Y
2.4
Median 5Y
2.4
Industry
2.1
vs History
76
vs Industry
67
Median 3Y
0.9
Median 5Y
0.9
Industry
1.9
Forward
0.7
vs History
77
vs Industry
68
Median 3Y
3.9
Median 5Y
3.9
Industry
6.8
vs History
79
vs Industry
35
Median 3Y
17.8
Median 5Y
17.8
Industry
13.3
Forward
6.8
vs History
79
vs Industry
44
Median 3Y
17.8
Median 5Y
17.8
Industry
17.6
Forward
9.1
vs History
vs Industry
1
Median 3Y
19
Median 5Y
21.5
Industry
15.7
vs History
vs Industry
Median 3Y
17.6
Median 5Y
17.6
Industry
19.6
vs History
80
vs Industry
36
Median 3Y
2
Median 5Y
1.9
Industry
1.5

Multiples Across Competitors

EGL Competitors Multiples
Environmental Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Environmental Group Ltd
ASX:EGL
87.5m AUD 0.8 18.6 13.4 13.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
111.6B USD 5.6 30.6 22.9 27.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 2.7 55.5 24.6 34.2
SE
Atlas Copco AB
STO:ATCO A
809.3B SEK 4.7 29.3 18.7 23.6
US
Illinois Tool Works Inc
NYSE:ITW
74.9B USD 4.7 24.7 18.2 19.9
US
Barnes Group Inc
NYSE:B
72.7B USD 5 20.3 8.7 11.1
SE
Sandvik AB
STO:SAND
365.2B SEK 3 24.7 14.1 19.3
CH
Schindler Holding AG
SIX:SCHP
31.4B CHF 2.8 31.8 18.3 22.9
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.4 24.4 31.1
FI
Kone Oyj
OMXH:KNEBV
30.8B EUR 2.7 32.3 18.8 23.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
E
Environmental Group Ltd
ASX:EGL
Average EV/EBITDA: 15 636.6
13.4
34%
0.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.9
11%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.6
18%
1.4
SE
Atlas Copco AB
STO:ATCO A
18.7
3%
6.2
US
Illinois Tool Works Inc
NYSE:ITW
18.2
4%
4.5
US
Barnes Group Inc
NYSE:B
8.7
33%
0.3
SE
Sandvik AB
STO:SAND
14.1
5%
2.8
CH
Schindler Holding AG
SIX:SCHP
18.3
8%
2.3
JP
Fanuc Corp
TSE:6954
24.4
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
18.8
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
E
Environmental Group Ltd
ASX:EGL
Average EV/EBIT: 19 126.9
13.4
22%
0.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.8
15%
1.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
34.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
23.6
3%
7.9
US
Illinois Tool Works Inc
NYSE:ITW
19.9
4%
5
US
Barnes Group Inc
NYSE:B
11.1
43%
0.3
SE
Sandvik AB
STO:SAND
19.3
8%
2.4
CH
Schindler Holding AG
SIX:SCHP
22.9
10%
2.3
JP
Fanuc Corp
TSE:6954
31.1
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
23.3
10%
2.3