Ecograf Ltd
ASX:EGR
Balance Sheet
Balance Sheet Decomposition
Ecograf Ltd
Current Assets | 32m |
Cash & Short-Term Investments | 30.5m |
Receivables | 1.3m |
Other Current Assets | 167k |
Non-Current Assets | 26.5m |
PP&E | 26.3m |
Other Non-Current Assets | 195k |
Current Liabilities | 3.5m |
Accounts Payable | 2.7m |
Accrued Liabilities | 257k |
Other Current Liabilities | 618k |
Non-Current Liabilities | 470k |
Long-Term Debt | 179k |
Other Non-Current Liabilities | 291k |
Balance Sheet
Ecograf Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
5
|
2
|
2
|
3
|
1
|
3
|
53
|
7
|
39
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
53
|
7
|
39
|
|
Cash Equivalents |
1
|
5
|
2
|
2
|
3
|
1
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
0
|
|
Total Receivables |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accounts Receivables |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
1
|
5
|
3
|
3
|
3
|
2
|
3
|
53
|
47
|
39
|
|
PP&E Net |
7
|
8
|
10
|
17
|
17
|
17
|
18
|
18
|
18
|
23
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
17
|
18
|
18
|
18
|
23
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
7
N/A
|
12
+74%
|
13
+1%
|
21
+64%
|
20
-1%
|
19
-6%
|
21
+10%
|
72
+240%
|
66
-8%
|
62
-6%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
1
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Current Liabilities |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
3
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
0
N/A
|
0
-52%
|
1
+301%
|
1
+49%
|
1
-54%
|
1
+25%
|
0
-34%
|
1
+186%
|
2
+76%
|
3
+38%
|
|
Equity | |||||||||||
Common Stock |
13
|
24
|
28
|
39
|
44
|
45
|
49
|
100
|
100
|
100
|
|
Retained Earnings |
6
|
12
|
16
|
20
|
24
|
26
|
28
|
30
|
36
|
41
|
|
Total Equity |
7
N/A
|
12
+81%
|
12
-4%
|
19
+65%
|
20
+2%
|
18
-7%
|
21
+12%
|
70
+241%
|
63
-10%
|
59
-7%
|
|
Total Liabilities & Equity |
7
N/A
|
12
+74%
|
13
+1%
|
21
+64%
|
20
-1%
|
19
-6%
|
21
+10%
|
72
+240%
|
66
-8%
|
62
-6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
92
|
168
|
189
|
243
|
276
|
293
|
364
|
450
|
450
|
450
|