Ecograf Ltd
ASX:EGR
Income Statement
Earnings Waterfall
Ecograf Ltd
Revenue
|
1.5m
AUD
|
Operating Expenses
|
-7.3m
AUD
|
Operating Income
|
-5.8m
AUD
|
Other Expenses
|
-44k
AUD
|
Net Income
|
-5.8m
AUD
|
Income Statement
Ecograf Ltd
Jun-2008 | Dec-2008 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
+11%
|
0
-80%
|
0
+250%
|
0
+57%
|
0
+45%
|
0
-13%
|
0
-64%
|
0
-20%
|
0
+50%
|
0
-17%
|
0
-40%
|
0
+33%
|
0
+24%
|
0
+1%
|
0
+64%
|
1
+655%
|
0
-83%
|
1
+604%
|
0
-99%
|
0
-14%
|
0
+33%
|
0
-25%
|
0
-50%
|
0
+1 633%
|
0
+52%
|
1
+609%
|
0
-66%
|
1
+250%
|
1
+93%
|
1
+15%
|
|
Operating Income | ||||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(2)
|
(3)
|
(3)
|
(2)
|
(6)
|
(8)
|
(7)
|
(9)
|
(8)
|
(7)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(4)
|
(8)
|
(4)
|
(9)
|
(5)
|
(6)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(3)
|
(0)
|
(3)
|
(1)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
(0)
|
|
Operating Income |
(0)
N/A
|
(0)
+29%
|
(0)
-40%
|
(0)
N/A
|
(1)
-771%
|
(1)
-131%
|
(1)
+26%
|
(1)
+39%
|
(1)
-27%
|
(1)
+10%
|
(1)
-4%
|
(1)
-91%
|
(3)
-126%
|
(4)
-28%
|
(5)
-18%
|
(5)
0%
|
(5)
-1%
|
(4)
+12%
|
(3)
+21%
|
(4)
-14%
|
(4)
+1%
|
(2)
+37%
|
(3)
-2%
|
(3)
-12%
|
(2)
+26%
|
(6)
-171%
|
(7)
-24%
|
(7)
+5%
|
(8)
-25%
|
(6)
+26%
|
(6)
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(0)
N/A
|
(0)
+29%
|
(0)
-40%
|
(0)
N/A
|
(1)
-771%
|
(1)
-131%
|
(4)
-200%
|
(4)
+10%
|
(1)
+79%
|
(1)
+4%
|
(1)
-4%
|
(1)
-80%
|
(3)
-130%
|
(6)
-70%
|
(5)
+17%
|
(4)
+10%
|
(5)
-18%
|
(4)
+19%
|
(3)
+15%
|
(4)
-8%
|
(4)
-9%
|
(3)
+19%
|
(3)
+7%
|
(3)
+11%
|
(2)
+24%
|
(6)
-162%
|
(7)
-32%
|
(8)
-3%
|
(9)
-14%
|
(7)
+15%
|
(6)
+20%
|
|
Net Income | ||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(6)
|
(5)
|
(4)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(6)
|
(7)
|
(8)
|
(9)
|
(7)
|
(6)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(0)
N/A
|
(0)
+29%
|
(0)
-40%
|
(0)
-29%
|
(1)
-600%
|
(1)
-124%
|
(4)
-200%
|
(4)
+10%
|
(1)
+79%
|
(1)
+4%
|
(1)
-4%
|
(1)
-80%
|
(3)
-130%
|
(6)
-70%
|
(5)
+17%
|
(4)
+10%
|
(5)
-18%
|
(4)
+19%
|
(3)
+15%
|
(4)
-8%
|
(4)
-9%
|
(3)
+19%
|
(3)
+7%
|
(3)
+11%
|
(2)
+24%
|
(6)
-162%
|
(7)
-32%
|
(8)
-3%
|
(9)
-14%
|
(7)
+15%
|
(6)
+20%
|
|
EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.1
-150%
|
-0.09
+10%
|
-0.02
+78%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.03
-50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|