
Elders Ltd
ASX:ELD

Intrinsic Value
The intrinsic value of one
ELD
stock under the Base Case scenario is
11.107
AUD.
Compared to the current market price of 6.395 AUD,
Elders Ltd
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Elders Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Elders Ltd
Balance Sheet Decomposition
Elders Ltd
Current Assets | 1.4B |
Cash & Short-Term Investments | 40.2m |
Receivables | 895.3m |
Other Current Assets | 447m |
Non-Current Assets | 944m |
Long-Term Investments | 66.1m |
PP&E | 339.7m |
Intangibles | 538.1m |
Free Cash Flow Analysis
Elders Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Elders Ltd
Revenue
|
3.1B
AUD
|
Cost of Revenue
|
-2.5B
AUD
|
Gross Profit
|
623.2m
AUD
|
Operating Expenses
|
-514.3m
AUD
|
Operating Income
|
108.9m
AUD
|
Other Expenses
|
-63.9m
AUD
|
Net Income
|
45.1m
AUD
|
ELD Profitability Score
Profitability Due Diligence
Elders Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Elders Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
ELD Solvency Score
Solvency Due Diligence
Elders Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Elders Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ELD Price Targets Summary
Elders Ltd
According to Wall Street analysts, the average 1-year price target for
ELD
is 8.999 AUD
with a low forecast of 7.878 AUD and a high forecast of 10.081 AUD.
Dividends
Current shareholder yield for ELD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ELD
stock under the Base Case scenario is
11.107
AUD.
Compared to the current market price of 6.395 AUD,
Elders Ltd
is
Undervalued by 42%.