Elders Ltd
ASX:ELD

Watchlist Manager
Elders Ltd Logo
Elders Ltd
ASX:ELD
Watchlist
Price: 6.81 AUD -0.29% Market Closed
Market Cap: 1.5B AUD

Relative Value

The Relative Value of one ELD stock under the Base Case scenario is hidden AUD. Compared to the current market price of 6.81 AUD, Elders Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
70
Median 3Y
0.5
Median 5Y
0.6
Industry
1
Forward
0.3
vs History
19
vs Industry
18
Median 3Y
21.6
Median 5Y
15.6
Industry
16
Forward
11.3
vs History
77
vs Industry
22
Median 3Y
15.8
Median 5Y
15.8
Industry
9.9
vs History
vs Industry
48
Median 3Y
7.7
Median 5Y
9.7
Industry
17.1
vs History
90
vs Industry
41
Median 3Y
1.8
Median 5Y
2.2
Industry
1.5
vs History
74
vs Industry
63
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1
Forward
0.5
vs History
87
vs Industry
57
Median 3Y
3.3
Median 5Y
3.9
Industry
4.7
vs History
42
vs Industry
20
Median 3Y
15
Median 5Y
15.2
Industry
10.1
Forward
6.3
vs History
42
vs Industry
24
Median 3Y
15
Median 5Y
15.2
Industry
13.3
Forward
8.9
vs History
65
vs Industry
15
Median 3Y
19.7
Median 5Y
17.7
Industry
11.4
vs History
52
vs Industry
7
Median 3Y
25.3
Median 5Y
23.6
Industry
16
vs History
90
vs Industry
39
Median 3Y
1.3
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

ELD Competitors Multiples
Elders Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Elders Ltd
ASX:ELD
1.5B AUD 0.5 28.9 15.4 15.4
US
Archer-Daniels-Midland Co
XETRA:ADM
24B EUR 0.3 23.7 12.6 22.2
US
Bunge Ltd
NYSE:BG
17.9B USD 0.3 13.5 12.3 16.6
SG
Wilmar International Ltd
SGX:F34
19B SGD 0.2 12.5 4.1 6.4
CN
Tongwei Co Ltd
SSE:600438
92.4B CNY 1 -11.1 -22.6 -22.6
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
39.1B MYR 2.1 21 12.8 22.5
US
Ingredion Inc
NYSE:INGR
7B USD 1 10.6 6.2 7.4
MY
IOI Corporation Bhd
KLSE:IOICORP
24.8B MYR 2.1 21 14.7 19
CN
New Hope Liuhe Co Ltd
SZSE:000876
41.7B CNY 0.4 42 28.8 28.8
US
Darling Ingredients Inc
NYSE:DAR
6B USD 1 55.2 11.4 26.4
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.1B MYR 0.9 27 9.6 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Elders Ltd
ASX:ELD
Average EV/EBITDA: 12.8
15.4
40%
0.4
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.6
11%
1.1
US
Bunge Ltd
NYSE:BG
12.3
25%
0.5
SG
Wilmar International Ltd
SGX:F34
4.1
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.6 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.8
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.2
4%
1.5
MY
IOI Corporation Bhd
KLSE:IOICORP
14.7
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.8
84%
0.3
US
Darling Ingredients Inc
NYSE:DAR
11.4
21%
0.5
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.6
4%
2.4