Elders Ltd
ASX:ELD

Watchlist Manager
Elders Ltd Logo
Elders Ltd
ASX:ELD
Watchlist
Price: 7.51 AUD 1.49% Market Closed
Market Cap: 1.6B AUD

Relative Value

The Relative Value of one ELD stock under the Base Case scenario is 15.09 AUD. Compared to the current market price of 7.51 AUD, Elders Ltd is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELD Relative Value
Base Case
15.09 AUD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ELD Competitors Multiples
Elders Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Elders Ltd
ASX:ELD
1.6B AUD 0.5 31.9 16.6 16.6
US
Archer-Daniels-Midland Co
XETRA:ADM
27.2B EUR 0.4 26.6 16.1 28.5
US
Bunge Ltd
NYSE:BG
20.9B USD 0.3 15.8 13.6 18.3
SG
Wilmar International Ltd
SGX:F34
19.8B SGD 0.2 13 3.3 5.1
CN
Tongwei Co Ltd
SSE:600438
90.1B CNY 1 -10.8 -22.4 -22.4
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
38.7B MYR 2.1 20.8 12.6 22.3
US
Ingredion Inc
NYSE:INGR
7.3B USD 1 11.1 6.4 7.7
US
Darling Ingredients Inc
NYSE:DAR
6.3B USD 1.1 58.1 11.7 27.2
MY
IOI Corporation Bhd
KLSE:IOICORP
25.2B MYR 2.2 21.4 14.9 19.3
CN
New Hope Liuhe Co Ltd
SZSE:000876
39.8B CNY 0.4 40.1 27.8 27.8
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.3B MYR 0.9 27.3 9.6 14.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Elders Ltd
ASX:ELD
Average EV/EBITDA: 13.3
16.6
40%
0.4
US
A
Archer-Daniels-Midland Co
XETRA:ADM
16.1
11%
1.5
US
Bunge Ltd
NYSE:BG
13.6
25%
0.5
SG
Wilmar International Ltd
SGX:F34
3.3
6%
0.5
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.4 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.6
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.4
4%
1.6
US
Darling Ingredients Inc
NYSE:DAR
11.7
21%
0.6
MY
IOI Corporation Bhd
KLSE:IOICORP
14.9
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
27.8
84%
0.3
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.6
4%
2.4