Elementos Ltd
ASX:ELT

Watchlist Manager
Elementos Ltd Logo
Elementos Ltd
ASX:ELT
Watchlist
Price: 0.34 AUD 15.25% Market Closed
Market Cap: 115.7m AUD

Intrinsic Value

The intrinsic value of one ELT stock under the Base Case scenario is 2.5 AUD. Compared to the current market price of 0.34 AUD, Elementos Ltd is Undervalued by 86%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ELT Intrinsic Value
2.5 AUD
Undervaluation 86%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Elementos Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about ELT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ELT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Elementos Ltd.

Explain Valuation
Compare ELT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ELT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Elementos Ltd

Current Assets 4.6m
Cash & Short-Term Investments 4.4m
Receivables 145.8k
Other Current Assets 44.5k
Non-Current Assets 26.1m
PP&E 25.8m
Other Non-Current Assets 249.9k
Current Liabilities 2.5m
Accounts Payable 1.2m
Accrued Liabilities 175.6k
Other Current Liabilities 1.1m
Non-Current Liabilities 71.4k
Long-Term Debt 71.3k
Other Non-Current Liabilities 100
Efficiency

Free Cash Flow Analysis
Elementos Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Elementos Ltd

Revenue
6.4k AUD
Operating Expenses
-2.4m AUD
Operating Income
-2.4m AUD
Other Expenses
105.3k AUD
Net Income
-2.3m AUD
Fundamental Scores

ELT Profitability Score
Profitability Due Diligence

Elementos Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

28/100
Profitability
Score

Elementos Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

ELT Solvency Score
Solvency Due Diligence

Elementos Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
95/100
Solvency
Score

Elementos Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELT Price Targets Summary
Elementos Ltd

Wall Street analysts forecast ELT stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ELT is 0.31 AUD with a low forecast of 0.3 AUD and a high forecast of 0.31 AUD.

Lowest
Price Target
0.3 AUD
11% Downside
Average
Price Target
0.31 AUD
10% Downside
Highest
Price Target
0.31 AUD
7% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Elementos Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for ELT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ELT stock?

The intrinsic value of one ELT stock under the Base Case scenario is 2.5 AUD.

Is ELT stock undervalued or overvalued?

Compared to the current market price of 0.34 AUD, Elementos Ltd is Undervalued by 86%.

Back to Top