Elementos Ltd
ASX:ELT
Income Statement
Earnings Waterfall
Elementos Ltd
Revenue
|
37.3k
AUD
|
Operating Expenses
|
-2.2m
AUD
|
Operating Income
|
-2.2m
AUD
|
Other Expenses
|
-2.3k
AUD
|
Net Income
|
-2.2m
AUD
|
Income Statement
Elementos Ltd
Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
-24%
|
0
-69%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+600%
|
0
+38%
|
0
-69%
|
0
-65%
|
0
-6%
|
0
-72%
|
0
+126%
|
0
+253%
|
0
-4%
|
0
-52%
|
0
-45%
|
0
-94%
|
0
+421%
|
0
N/A
|
0
-77%
|
0
+190%
|
0
+1 302%
|
0
+138%
|
0
-4%
|
|
Operating Income | ||||||||||||||||||||||||||
Operating Expenses |
(3)
|
(3)
|
(2)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Selling, General & Administrative |
(3)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Research & Development |
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(3)
N/A
|
(3)
+5%
|
(2)
+28%
|
(0)
+83%
|
(1)
-221%
|
(1)
-37%
|
(3)
-84%
|
(3)
+2%
|
(1)
+46%
|
(1)
+25%
|
(1)
+39%
|
(1)
-15%
|
(1)
+2%
|
(1)
-8%
|
(1)
-66%
|
(2)
-44%
|
(2)
-5%
|
(2)
+20%
|
(1)
+24%
|
(2)
-32%
|
(2)
-40%
|
(2)
-2%
|
(2)
+12%
|
(2)
-9%
|
(2)
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(3)
N/A
|
(3)
+5%
|
(2)
+28%
|
(0)
+83%
|
(1)
-221%
|
(1)
-37%
|
(3)
-84%
|
(3)
+2%
|
(1)
+46%
|
(2)
-20%
|
(1)
+24%
|
(1)
+43%
|
(1)
+2%
|
(1)
-8%
|
(1)
-66%
|
(2)
-44%
|
(2)
-5%
|
(2)
+23%
|
(1)
+30%
|
(2)
-45%
|
(2)
-37%
|
(2)
-1%
|
(2)
+9%
|
(2)
-9%
|
(2)
+3%
|
|
Net Income | ||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(3)
|
(3)
|
(2)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Net Income (Common) |
(3)
N/A
|
(3)
+4%
|
(2)
+28%
|
(0)
+83%
|
(1)
-221%
|
(1)
-37%
|
(3)
-84%
|
(3)
+2%
|
(1)
+46%
|
(2)
-20%
|
(1)
+24%
|
(1)
+43%
|
(1)
+2%
|
(1)
-8%
|
(1)
-66%
|
(2)
-44%
|
(2)
-5%
|
(2)
+23%
|
(1)
+30%
|
(2)
-45%
|
(2)
-37%
|
(2)
-1%
|
(2)
+9%
|
(2)
-9%
|
(2)
+3%
|
|
EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.05
N/A
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|