Emerge Gaming Ltd
ASX:EM1

Watchlist Manager
Emerge Gaming Ltd Logo
Emerge Gaming Ltd
ASX:EM1
Watchlist
Price: 0.01 AUD -9.09% Market Closed
Market Cap: 11.2m AUD

Intrinsic Value

EM1 doesn't have a meaningful market cap.

There is not enough data to reliably calculate the intrinsic value of EM1.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EM1 Intrinsic Value
Not Available
Base Case Scenario
Compare EM1 to

Fundamental Analysis

Emerge Gaming Ltd
ASX:EM1
AU
Media
Market Cap
11.4m AUD
IPO
Jun 9, 1971
AU
Media
Market Cap
11.4m AUD
IPO
Jun 9, 1971
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EM1?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Emerge Gaming Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Emerge Gaming Ltd

Balance Sheet Decomposition
Emerge Gaming Ltd

Current Assets 7.7m
Cash & Short-Term Investments 6.4m
Receivables 1.3m
Other Current Assets 10
Non-Current Assets 11.1m
Long-Term Investments 9.8m
PP&E 13.2k
Intangibles 2.9k
Other Non-Current Assets 1.3m
Efficiency

Free Cash Flow Analysis
Emerge Gaming Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Emerge Gaming Ltd

Revenue
1.8m AUD
Cost of Revenue
-1.1m AUD
Gross Profit
615.7k AUD
Operating Expenses
-5m AUD
Operating Income
-4.3m AUD
Other Expenses
1.5m AUD
Net Income
-2.9m AUD
Fundamental Scores

EM1 Profitability Score
Profitability Due Diligence

Emerge Gaming Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Strong 3Y Average Net Margin
Healthy Gross Margin
Gross Margin is Increasing
Sustainable 3Y Average Gross Margin
25/100
Profitability
Score

Emerge Gaming Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

EM1 Solvency Score
Solvency Due Diligence

Emerge Gaming Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
61/100
Solvency
Score

Emerge Gaming Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EM1 Price Targets Summary
Emerge Gaming Ltd

There are no price targets for EM1.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EM1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y