Emerge Gaming Ltd
ASX:EM1

Watchlist Manager
Emerge Gaming Ltd Logo
Emerge Gaming Ltd
ASX:EM1
Watchlist
Price: 0.01 AUD -9.09%
Market Cap: 11.2m AUD

Relative Value

EM1 doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of EM1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EM1 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

EM1 Competitors Multiples
Emerge Gaming Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Emerge Gaming Ltd
ASX:EM1
11.4m AUD 6.5 -4 -1.1 -1.1
CN
Blue Hat Interactive Entertainment Technology
F:4Y80
175.2m EUR 13 247 298 -27 664 920.5 -35.9 -35.3
CN
NetEase Inc
NASDAQ:NTES
86.2B USD 5.4 16.5 84.9 90.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
71.8B USD 3.4 50.6 39.5 39.5
JP
Nintendo Co Ltd
TSE:7974
11.6T JPY 6.8 32.1 29.3 30.9
US
Roblox Corp
NYSE:RBLX
52.5B USD 11.8 -54.2 -56 -45.3
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.4B USD 7.1 -11.1 51.7 -122.6
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
150.5B CNY 4.4 40 25.1 25.1
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.9 30.1 21.2 23.3
P/E Multiple
Earnings Growth PEG
AU
Emerge Gaming Ltd
ASX:EM1
Average P/E: 37.3
Negative Multiple: -4
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
F:4Y80
Negative Multiple: -27 664 920.5 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
16.5
17%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
50.6
97%
0.5
JP
Nintendo Co Ltd
TSE:7974
32.1
31%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
40
94%
0.4
JP
N
Nexon Co Ltd
TSE:3659
30.1
1%
30.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Emerge Gaming Ltd
ASX:EM1
Average EV/EBITDA: 38.6
Negative Multiple: -1.1
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
F:4Y80
Negative Multiple: -35.9 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
84.9
16%
5.3
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
39.5
75%
0.5
JP
Nintendo Co Ltd
TSE:7974
29.3
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -56 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
51.7
60%
0.9
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
25.1
54%
0.5
JP
N
Nexon Co Ltd
TSE:3659
21.2
7%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Emerge Gaming Ltd
ASX:EM1
Average EV/EBIT: 39.9
Negative Multiple: -1.1
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
F:4Y80
Negative Multiple: -35.3 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
90.3
16%
5.6
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
39.5
88%
0.4
JP
Nintendo Co Ltd
TSE:7974
30.9
N/A N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -45.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -122.6 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
25.1
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
23.3
N/A N/A