Emyria Ltd
ASX:EMD
Emyria Ltd
ASX:EMD
Price:
0.047
AUD
-6%
Market Closed
Market Cap:
AU$37.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Emyria Ltd
ASX:EMD
|
AU |
|
T
|
Telstra Group Ltd
F:5KB
|
AU |
|
Swiss Steel Holding AG
SIX:STLN
|
CH |
Income Statement
Earnings Waterfall
Emyria Ltd
Emyria Ltd
Income Statement
Emyria Ltd
Emyria Ltd
Currency: AUD
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
2
-18%
|
2
+13%
|
2
-3%
|
2
-10%
|
2
+22%
|
2
+13%
|
2
-20%
|
1
-21%
|
2
+64%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
|
| Gross Profit |
(0)
N/A
|
(1)
-170%
|
(1)
+35%
|
(1)
-10%
|
(1)
-12%
|
(0)
+63%
|
(0)
+31%
|
(0)
-3%
|
0
N/A
|
0
+1 785%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(5)
|
(6)
|
(7)
|
(7)
|
(4)
|
(5)
|
(4)
|
(1)
|
(3)
|
(5)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
|
| Research & Development |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
1
|
0
|
2
|
2
|
3
|
3
|
2
|
0
|
|
| Operating Income |
(5)
N/A
|
(7)
-36%
|
(7)
-11%
|
(8)
-4%
|
(5)
+35%
|
(5)
+5%
|
(4)
+8%
|
(1)
+67%
|
(3)
-107%
|
(4)
-51%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
(7)
|
(7)
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(6)
-32%
|
(7)
-13%
|
(8)
-4%
|
(5)
+33%
|
(12)
-133%
|
(11)
+4%
|
(2)
+86%
|
(3)
-93%
|
(5)
-45%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(6)
|
(7)
|
(8)
|
(5)
|
(12)
|
(11)
|
(2)
|
(3)
|
(5)
|
|
| Net Income (Common) |
(5)
N/A
|
(6)
-32%
|
(7)
-13%
|
(8)
-4%
|
(5)
+33%
|
(12)
-133%
|
(11)
+4%
|
(2)
+86%
|
(3)
-93%
|
(5)
-45%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.04
-100%
|
-0.03
+25%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
