
Emyria Ltd
ASX:EMD

Intrinsic Value
The intrinsic value of one
EMD
stock under the Base Case scenario is
hidden
AUD.
Compared to the current market price of 0.049 AUD,
Emyria Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Emyria Ltd
EMD looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether EMD usually does or if today's premium is unusual.
Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Fundamental Analysis


Revenue & Expenses Breakdown
Emyria Ltd
Balance Sheet Decomposition
Emyria Ltd
Current Assets | 2m |
Cash & Short-Term Investments | 1.6m |
Receivables | 10k |
Other Current Assets | 397.1k |
Non-Current Assets | 3.1m |
PP&E | 1m |
Intangibles | 2m |
Other Non-Current Assets | 96.9k |
Free Cash Flow Analysis
Emyria Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Emyria Ltd
Revenue
|
1.8m
AUD
|
Cost of Revenue
|
-1.9m
AUD
|
Gross Profit
|
-172.4k
AUD
|
Operating Expenses
|
-1.3m
AUD
|
Operating Income
|
-1.4m
AUD
|
Other Expenses
|
-195.9k
AUD
|
Net Income
|
-1.6m
AUD
|
EMD Profitability Score
Profitability Due Diligence
Emyria Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Emyria Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
EMD Solvency Score
Solvency Due Diligence
Emyria Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Emyria Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EMD Price Targets Summary
Emyria Ltd
Dividends
Current shareholder yield for EMD is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EMD
stock under the Base Case scenario is
hidden
AUD.
Compared to the current market price of 0.049 AUD,
Emyria Ltd
is
hidden
.