
EML Payments Ltd
ASX:EML

Intrinsic Value
The intrinsic value of one
EML
stock under the Base Case scenario is
1.707
AUD.
Compared to the current market price of 1.085 AUD,
EML Payments Ltd
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
EML Payments Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
EML Payments Ltd
Balance Sheet Decomposition
EML Payments Ltd
Current Assets | 1.8B |
Cash & Short-Term Investments | 1.8B |
Receivables | 56.2m |
Other Current Assets | 9.2m |
Non-Current Assets | 651.4m |
Long-Term Investments | 426.9m |
PP&E | 8.2m |
Intangibles | 163.5m |
Other Non-Current Assets | 52.9m |
Free Cash Flow Analysis
EML Payments Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
EML Payments Ltd
Revenue
|
181.8m
AUD
|
Cost of Revenue
|
-39.2m
AUD
|
Gross Profit
|
142.5m
AUD
|
Operating Expenses
|
-110.2m
AUD
|
Operating Income
|
32.4m
AUD
|
Other Expenses
|
-37.2m
AUD
|
Net Income
|
-4.9m
AUD
|
EML Profitability Score
Profitability Due Diligence
EML Payments Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
EML Payments Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
EML Solvency Score
Solvency Due Diligence
EML Payments Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
EML Payments Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EML Price Targets Summary
EML Payments Ltd
According to Wall Street analysts, the average 1-year price target for
EML
is 1.16 AUD
with a low forecast of 0.687 AUD and a high forecast of 1.544 AUD.
Dividends
Current shareholder yield for EML is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EML
stock under the Base Case scenario is
1.707
AUD.
Compared to the current market price of 1.085 AUD,
EML Payments Ltd
is
Undervalued by 36%.