EML Payments Ltd
ASX:EML

Watchlist Manager
EML Payments Ltd Logo
EML Payments Ltd
ASX:EML
Watchlist
Price: 0.88 AUD 1.15% Market Closed
Market Cap: AU$341.2m

Relative Value

The Relative Value of one EML stock under the Base Case scenario is 0.59 AUD. Compared to the current market price of 0.88 AUD, EML Payments Ltd is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EML Relative Value
Base Case
0.59 AUD
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

EML Competitors Multiples
EML Payments Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
EML Payments Ltd
ASX:EML
330.1m AUD 1.5 -6.2 -659.4 -659.4
US
Visa Inc
NYSE:V
625.5B USD 15.6 31.5 22.5 23.6
US
Mastercard Inc
NYSE:MA
470.7B USD 15 33 24.3 25.7
US
Automatic Data Processing Inc
NASDAQ:ADP
104.2B USD 5 25.2 17.4 19.3
US
PayPal Holdings Inc
NASDAQ:PYPL
53.3B USD 1.6 10.8 7.4 8.5
NL
Adyen NV
AEX:ADYEN
44B EUR 17.9 44.1 28.5 31.9
US
Paychex Inc
NASDAQ:PAYX
38.7B USD 6.3 24 15 17.2
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
US
Fidelity National Information Services Inc
NYSE:FIS
31.3B USD 3 206.1 11.4 23.2
ES
Amadeus IT Group SA
MAD:AMS
25.5B EUR 4 18.9 11.5 14.6
US
Broadridge Financial Solutions Inc
NYSE:BR
24.2B USD 3.4 26.1 16.9 21.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
EML Payments Ltd
ASX:EML
Average EV/EBITDA: 16.2
Negative Multiple: -659.4
230%
N/A
US
Visa Inc
NYSE:V
22.5
12%
1.9
US
Mastercard Inc
NYSE:MA
24.3
15%
1.6
US
Automatic Data Processing Inc
NASDAQ:ADP
17.4
7%
2.5
US
PayPal Holdings Inc
NASDAQ:PYPL
7.4
6%
1.2
NL
Adyen NV
AEX:ADYEN
28.5
28%
1
US
Paychex Inc
NASDAQ:PAYX
15
12%
1.3
US
Fiserv Inc
NYSE:FI
6.6
11%
0.6
US
Fidelity National Information Services Inc
NYSE:FIS
11.4
13%
0.9
ES
Amadeus IT Group SA
MAD:AMS
11.5
8%
1.4
US
Broadridge Financial Solutions Inc
NYSE:BR
16.9
10%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
EML Payments Ltd
ASX:EML
Average EV/EBIT: 19.5
Negative Multiple: -659.4
185%
N/A
US
Visa Inc
NYSE:V
23.6
12%
2
US
Mastercard Inc
NYSE:MA
25.7
15%
1.7
US
Automatic Data Processing Inc
NASDAQ:ADP
19.3
8%
2.4
US
PayPal Holdings Inc
NASDAQ:PYPL
8.5
8%
1.1
NL
Adyen NV
AEX:ADYEN
31.9
28%
1.1
US
Paychex Inc
NASDAQ:PAYX
17.2
11%
1.6
US
Fiserv Inc
NYSE:FI
9.9
21%
0.5
US
Fidelity National Information Services Inc
NYSE:FIS
23.2
29%
0.8
ES
Amadeus IT Group SA
MAD:AMS
14.6
10%
1.5
US
Broadridge Financial Solutions Inc
NYSE:BR
21.4
14%
1.5