Emperor Energy Ltd
ASX:EMP
Balance Sheet
Balance Sheet Decomposition
Emperor Energy Ltd
Emperor Energy Ltd
Balance Sheet
Emperor Energy Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
2
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
7
|
8
|
9
|
5
|
6
|
4
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
6
|
7
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
7
|
8
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
1
+59%
|
1
-7%
|
0
-88%
|
0
+400%
|
2
+415%
|
2
-20%
|
2
N/A
|
2
-1%
|
7
+323%
|
13
+85%
|
9
-27%
|
5
-44%
|
6
+19%
|
5
-25%
|
4
-13%
|
4
-3%
|
4
0%
|
4
-1%
|
5
+35%
|
6
+6%
|
6
+2%
|
6
+4%
|
9
+56%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Debt |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
5
N/A
|
0
-94%
|
1
+153%
|
0
-97%
|
0
+850%
|
0
-53%
|
0
-56%
|
0
N/A
|
0
-25%
|
0
+600%
|
1
+224%
|
0
-41%
|
1
+93%
|
1
-14%
|
1
+34%
|
1
+18%
|
0
-76%
|
0
+16%
|
1
+338%
|
1
-8%
|
0
-59%
|
0
-54%
|
0
+15%
|
0
+70%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
2
|
4
|
4
|
4
|
5
|
11
|
15
|
18
|
20
|
22
|
22
|
23
|
25
|
26
|
27
|
29
|
31
|
32
|
33
|
37
|
|
| Retained Earnings |
5
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
3
|
9
|
15
|
16
|
19
|
20
|
21
|
22
|
24
|
25
|
25
|
26
|
27
|
28
|
|
| Total Equity |
4
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+340%
|
2
+795%
|
2
-18%
|
2
+1%
|
2
-1%
|
7
+317%
|
12
+81%
|
9
-26%
|
4
-50%
|
6
+25%
|
4
-32%
|
3
-20%
|
4
+22%
|
4
-1%
|
3
-28%
|
4
+56%
|
5
+25%
|
5
+7%
|
6
+4%
|
9
+55%
|
|
| Total Liabilities & Equity |
0
N/A
|
1
+59%
|
1
-7%
|
0
-88%
|
0
+400%
|
2
+415%
|
2
-20%
|
2
+1%
|
2
-1%
|
7
+323%
|
13
+85%
|
9
-27%
|
5
-44%
|
6
+19%
|
5
-25%
|
4
-13%
|
4
-3%
|
4
0%
|
4
-1%
|
5
+35%
|
6
+6%
|
6
+2%
|
6
+4%
|
9
+56%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
5
|
6
|
7
|
10
|
14
|
27
|
61
|
76
|
100
|
175
|
225
|
269
|
383
|
710
|
|