Emperor Energy Ltd
ASX:EMP

Watchlist Manager
Emperor Energy Ltd Logo
Emperor Energy Ltd
ASX:EMP
Watchlist
Price: 0.11 AUD -4.35% Market Closed
Market Cap: 91.3m AUD

Relative Value

EMP doesn't have a meaningful market cap.

The Relative Value of one EMP stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.11 AUD, Emperor Energy Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
1
Median 3Y
1 779.5
Median 5Y
2 129.3
Industry
1.4
vs History
vs Industry
Median 3Y
-15
Median 5Y
-28.3
Industry
12.4
vs History
vs Industry
Median 3Y
-16.9
Median 5Y
-27.5
Industry
5.2
vs History
vs Industry
Median 3Y
-12.1
Median 5Y
-23.6
Industry
11.2
vs History
4
vs Industry
16
Median 3Y
2.6
Median 5Y
3.5
Industry
1.3
vs History
47
vs Industry
2
Median 3Y
1 726.7
Median 5Y
2 074.5
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.3
vs History
vs Industry
Median 3Y
-15.4
Median 5Y
-28.6
Industry
6.7
vs History
vs Industry
Median 3Y
-15.4
Median 5Y
-28.6
Industry
10.2
vs History
vs Industry
Median 3Y
-16.5
Median 5Y
-25.7
Industry
7.1
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
-19.3
Industry
11.7
vs History
0
vs Industry
12
Median 3Y
3
Median 5Y
4.3
Industry
1.1

Multiples Across Competitors

EMP Competitors Multiples
Emperor Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Emperor Energy Ltd
ASX:EMP
91.3m AUD 2 129.3 -92.9 -91.8 -91.8
US
Conocophillips
NYSE:COP
121.6B USD 2 13.8 5.8 10.9
CN
CNOOC Ltd
SSE:600938
802.3B CNY 2 6.5 3.5 3.5
CA
Canadian Natural Resources Ltd
TSX:CNQ
99.5B CAD 2.6 14.9 6.2 11.4
PK
Oil and Gas Development Co Ltd
LSE:37OC
59.6B USD 43 100.7 76 90.5
US
EOG Resources Inc
NYSE:EOG
57.9B USD 2.6 10.5 5.3 8.3
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
43.3B USD 2.8 10.4 5.7 10.6
US
EQT Corp
NYSE:EQT
31.2B USD 4 17.5 7.5 14.8
AU
Woodside Energy Group Ltd
ASX:WDS
45B AUD 2.2 10.2 4 9.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Emperor Energy Ltd
ASX:EMP
Average EV/EBIT: 18
Negative Multiple: -91.8
N/A N/A
US
Conocophillips
NYSE:COP
10.9
7%
1.6
CN
C
CNOOC Ltd
SSE:600938
3.5
-3%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
11.4
0%
N/A
PK
O
Oil and Gas Development Co Ltd
LSE:37OC
90.5
N/A N/A
US
EOG Resources Inc
NYSE:EOG
8.3
-1%
N/A
US
Hess Corp
NYSE:HES
13.4
8%
1.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Diamondback Energy Inc
NASDAQ:FANG
10.6
6%
1.8
US
EQT Corp
NYSE:EQT
14.8
139%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
9.3
-7%
N/A