
Ecofibre Ltd
ASX:EOF

Intrinsic Value
The intrinsic value of one
EOF
stock under the Base Case scenario is
0.15
AUD.
Compared to the current market price of 0.02 AUD,
Ecofibre Ltd
is
Undervalued by 87%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ecofibre Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Ecofibre Ltd
Balance Sheet Decomposition
Ecofibre Ltd
Current Assets | 10.4m |
Cash & Short-Term Investments | 3.9m |
Receivables | 2.4m |
Other Current Assets | 4.1m |
Non-Current Assets | 47.7m |
PP&E | 20.6m |
Intangibles | 27.1m |
Free Cash Flow Analysis
Ecofibre Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Ecofibre Ltd
Revenue
|
27.7m
AUD
|
Cost of Revenue
|
-12.3m
AUD
|
Gross Profit
|
15.4m
AUD
|
Operating Expenses
|
-27m
AUD
|
Operating Income
|
-11.6m
AUD
|
Other Expenses
|
-5m
AUD
|
Net Income
|
-16.5m
AUD
|
EOF Profitability Score
Profitability Due Diligence
Ecofibre Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Score
Ecofibre Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
EOF Solvency Score
Solvency Due Diligence
Ecofibre Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Score
Ecofibre Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EOF Price Targets Summary
Ecofibre Ltd
Dividends
Current shareholder yield for EOF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EOF
stock under the Base Case scenario is
0.15
AUD.
Compared to the current market price of 0.02 AUD,
Ecofibre Ltd
is
Undervalued by 87%.