Ecofibre Ltd
ASX:EOF

Watchlist Manager
Ecofibre Ltd Logo
Ecofibre Ltd
ASX:EOF
Watchlist
Price: 0.02 AUD Market Closed
Market Cap: 7.6m AUD

Relative Value

The Relative Value of one EOF stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.02 AUD, Ecofibre Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EOF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
86
Median 3Y
0.8
Median 5Y
2.3
Industry
2.7
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.7
Industry
22.1
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-6.8
Industry
17.1
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-3.2
Industry
23.3
vs History
90
vs Industry
77
Median 3Y
0.7
Median 5Y
0.9
Industry
2.3
vs History
84
vs Industry
76
Median 3Y
1
Median 5Y
2.9
Industry
2.8
vs History
84
vs Industry
76
Median 3Y
1.8
Median 5Y
7.1
Industry
5.6
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-3.3
Industry
13.3
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-3.3
Industry
16.6
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-8.2
Industry
15.8
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-7.5
Industry
17.6
vs History
84
vs Industry
76
Median 3Y
0.6
Median 5Y
0.7
Industry
2

Multiples Across Competitors

EOF Competitors Multiples
Ecofibre Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ecofibre Ltd
ASX:EOF
7.3m AUD 0.3 -0.4 -1.7 -1.7
US
Eli Lilly and Co
NYSE:LLY
714.8B USD 13.4 51.8 30.6 33.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
419.1B USD 4.6 18.5 14.1 18.5
CH
Roche Holding AG
SIX:ROG
211.9B CHF 3.5 25.7 9.6 11.2
DK
Novo Nordisk A/S
CSE:NOVO B
1.7T DKK 5.5 15.4 11.2 12.4
UK
AstraZeneca PLC
LSE:AZN
176.9B GBP 4.2 28.8 113.1 169.1
CH
Novartis AG
SIX:NOVN
188.3B CHF 4.3 17.4 10.5 13.9
US
Merck & Co Inc
NYSE:MRK
202.3B USD 3.2 12.3 8 9.5
IE
Endo International PLC
LSE:0Y5F
197.4B USD 85.1 -67.5 313.3 785.7
US
Pfizer Inc
NYSE:PFE
136.7B USD 2.1 12.7 7.2 9.9
P/E Multiple
Earnings Growth PEG
AU
Ecofibre Ltd
ASX:EOF
Average P/E: 22.8
Negative Multiple: -0.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
51.8
50%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
18.5
28%
0.7
CH
Roche Holding AG
SIX:ROG
25.7
29%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
15.4
10%
1.5
UK
AstraZeneca PLC
LSE:AZN
28.8
37%
0.8
CH
Novartis AG
SIX:NOVN
17.4
18%
1
US
Merck & Co Inc
NYSE:MRK
12.3
16%
0.8
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -67.5 N/A N/A
US
Pfizer Inc
NYSE:PFE
12.7
30%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Ecofibre Ltd
ASX:EOF
Average EV/EBITDA: 436.4
Negative Multiple: -1.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
30.6
30%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
14.1
8%
1.8
CH
Roche Holding AG
SIX:ROG
9.6
5%
1.9
DK
Novo Nordisk A/S
CSE:NOVO B
11.2
13%
0.9
UK
AstraZeneca PLC
LSE:AZN
113.1
10%
11.3
CH
Novartis AG
SIX:NOVN
10.5
5%
2.1
US
Merck & Co Inc
NYSE:MRK
8
7%
1.1
IE
E
Endo International PLC
LSE:0Y5F
313.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.2
2%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Ecofibre Ltd
ASX:EOF
Average EV/EBIT: 1 876.6
Negative Multiple: -1.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
33.2
34%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
18.5
14%
1.3
CH
Roche Holding AG
SIX:ROG
11.2
5%
2.2
DK
Novo Nordisk A/S
CSE:NOVO B
12.4
7%
1.8
UK
AstraZeneca PLC
LSE:AZN
169.1
22%
7.7
CH
Novartis AG
SIX:NOVN
13.9
11%
1.3
US
Merck & Co Inc
NYSE:MRK
9.5
9%
1.1
IE
E
Endo International PLC
LSE:0Y5F
785.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
9.9
10%
1