First Time Loading...

Energy One Ltd
ASX:EOL

Watchlist Manager
Energy One Ltd Logo
Energy One Ltd
ASX:EOL
Watchlist
Price: 4.3 AUD Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

90.7m
-0.4%
Assets
Growth Rates:
1 Year
+3%
3 Years
+156%
5 Years
+277%
7 Years
+937%
10 Years
+1 989%
44m
0%
Liabilities
Growth Rates:
1 Year
+0%
3 Years
+196%
5 Years
+173%
7 Years
+1 175%
10 Years
+3 863%
46.7m
-0.8%
Equity
Growth Rates:
1 Year
+6%
3 Years
+127%
5 Years
+492%
7 Years
+784%
10 Years
+1 346%

Balance Sheet Decomposition
Energy One Ltd

90.7m
Assets
44m
Liabilities
90.7m
Assets
44m
Liabilities
Current Assets 10.2m
Cash & Short-Term Investments 1.6m
Receivables 7.4m
Other Current Assets 1.2m
Non-Current Assets 80.5m
PP&E 3.3m
Intangibles 75.2m
Other Non-Current Assets 2m
Current Liabilities 15m
Accounts Payable 1m
Accrued Liabilities 2m
Other Current Liabilities 12m
Non-Current Liabilities 29m
Long-Term Debt 22.1m
Other Non-Current Liabilities 7m

Balance Sheet
Energy One Ltd

Rotate your device to view
Balance Sheet
Currency: AUD
Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023
Assets
Cash & Cash Equivalents
1
2
2
0
1
2
4
5
3
1
Cash Equivalents
1
2
2
0
1
2
4
5
3
1
Total Receivables
2
2
2
3
2
5
4
4
5
8
Accounts Receivables
2
2
2
3
2
4
4
4
5
7
Other Receivables
0
0
0
0
0
0
0
0
1
1
Other Current Assets
0
0
0
0
0
0
1
1
1
1
Total Current Assets
4
4
4
3
3
7
8
11
10
10
PP&E Net
2
2
1
0
1
1
2
3
4
4
PP&E Gross
0
0
0
0
0
1
2
3
4
4
Accumulated Depreciation
0
0
0
0
0
1
2
2
3
3
Intangible Assets
0
0
3
8
9
10
14
16
34
36
Goodwill
1
0
0
0
0
5
9
9
38
39
Note Receivable
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
1
1
1
1
1
1
2
2
Other Assets
1
0
0
0
0
5
9
9
38
39
Total Assets
6
N/A
7
+22%
9
+21%
13
+51%
13
-2%
24
+86%
33
+38%
39
+18%
87
+122%
91
+4%
Liabilities
Accounts Payable
0
1
1
1
1
0
0
0
1
2
Accrued Liabilities
0
0
0
0
0
1
2
2
2
2
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
1
0
1
3
4
Other Current Liabilities
1
1
1
3
3
5
7
8
13
9
Total Current Liabilities
2
2
2
5
4
8
9
11
19
16
Long-Term Debt
0
0
0
1
0
5
2
2
27
20
Deferred Income Tax
0
0
0
0
0
0
1
2
6
6
Other Liabilities
0
0
1
1
1
2
2
1
1
1
Total Liabilities
2
N/A
2
+17%
3
+36%
7
+119%
6
-20%
15
+160%
14
-3%
16
+11%
53
+229%
44
-17%
Equity
Common Stock
8
8
9
9
9
10
19
20
30
40
Retained Earnings
4
4
3
3
2
1
0
3
5
6
Other Equity
0
0
0
0
0
0
0
0
1
1
Total Equity
4
N/A
5
+24%
5
+14%
6
+9%
7
+22%
9
+27%
19
+108%
23
+24%
34
+48%
47
+37%
Total Liabilities & Equity
6
N/A
7
+22%
9
+21%
13
+51%
13
-2%
24
+86%
33
+38%
39
+18%
87
+122%
91
+4%
Shares Outstanding
Common Shares Outstanding
18
18
19
20
20
21
25
26
28
30

See Also

Summary
EOL intrinsic value, competitors valuation, and company profile.
DCF Valuation
EOL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EOL stock valuation using valuation multiples.
Wall Street Estimates
EOL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EOL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.