Energy One Ltd
ASX:EOL

Watchlist Manager
Energy One Ltd Logo
Energy One Ltd
ASX:EOL
Watchlist
Price: 12.31 AUD -2.69% Market Closed
Market Cap: 385.7m AUD

Intrinsic Value

The intrinsic value of one EOL stock under the Base Case scenario is 9.08 AUD. Compared to the current market price of 12.31 AUD, Energy One Ltd is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EOL Intrinsic Value
9.08 AUD
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Energy One Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
EOL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EOL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Energy One Ltd?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Energy One Ltd’s research
View All Researches
AI Assistant
AI Assistant
Ask me anything about Energy One Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Energy One Ltd

Current Assets 12.5m
Cash & Short-Term Investments 2.5m
Receivables 8.3m
Other Current Assets 1.6m
Non-Current Assets 82.4m
PP&E 3.5m
Intangibles 76.9m
Other Non-Current Assets 2.1m
Efficiency

Free Cash Flow Analysis
Energy One Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Energy One Ltd

Revenue
56m AUD
Cost of Revenue
-3.9m AUD
Gross Profit
52.1m AUD
Operating Expenses
-44m AUD
Operating Income
8.1m AUD
Other Expenses
-3.7m AUD
Net Income
4.4m AUD
Fundamental Scores

EOL Profitability Score
Profitability Due Diligence

Energy One Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
55/100
Profitability
Score

Energy One Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

EOL Solvency Score
Solvency Due Diligence

Energy One Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
48/100
Solvency
Score

Energy One Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EOL Price Targets Summary
Energy One Ltd

Wall Street analysts forecast EOL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EOL is 11.42 AUD with a low forecast of 11.31 AUD and a high forecast of 11.76 AUD.

Lowest
Price Target
11.31 AUD
8% Downside
Average
Price Target
11.42 AUD
7% Downside
Highest
Price Target
11.76 AUD
4% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EOL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EOL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one EOL stock?

The intrinsic value of one EOL stock under the Base Case scenario is 9.08 AUD.

Is EOL stock undervalued or overvalued?

Compared to the current market price of 12.31 AUD, Energy One Ltd is Overvalued by 26%.

Back to Top