First Time Loading...

Energy One Ltd
ASX:EOL

Watchlist Manager
Energy One Ltd Logo
Energy One Ltd
ASX:EOL
Watchlist
Price: 3.97 AUD -1.98% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Energy One Ltd. engages in the development and provision of software solutions to the electricity and gas sector. [ Read More ]

The intrinsic value of one EOL stock under the Base Case scenario is 7.27 AUD. Compared to the current market price of 3.97 AUD, Energy One Ltd is Undervalued by 45%.

Key Points:
EOL Intrinsic Value
Base Case
7.27 AUD
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Energy One Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EOL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Energy One Ltd

Provide an overview of the primary business activities
of Energy One Ltd.

What unique competitive advantages
does Energy One Ltd hold over its rivals?

What risks and challenges
does Energy One Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Energy One Ltd.

Provide P/S
for Energy One Ltd.

Provide P/E
for Energy One Ltd.

Provide P/OCF
for Energy One Ltd.

Provide P/FCFE
for Energy One Ltd.

Provide P/B
for Energy One Ltd.

Provide EV/S
for Energy One Ltd.

Provide EV/GP
for Energy One Ltd.

Provide EV/EBITDA
for Energy One Ltd.

Provide EV/EBIT
for Energy One Ltd.

Provide EV/OCF
for Energy One Ltd.

Provide EV/FCFF
for Energy One Ltd.

Provide EV/IC
for Energy One Ltd.

Show me price targets
for Energy One Ltd made by professional analysts.

What are the Revenue projections
for Energy One Ltd?

How accurate were the past Revenue estimates
for Energy One Ltd?

What are the Net Income projections
for Energy One Ltd?

How accurate were the past Net Income estimates
for Energy One Ltd?

What are the EPS projections
for Energy One Ltd?

How accurate were the past EPS estimates
for Energy One Ltd?

What are the EBIT projections
for Energy One Ltd?

How accurate were the past EBIT estimates
for Energy One Ltd?

Compare the revenue forecasts
for Energy One Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Energy One Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Energy One Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Energy One Ltd compared to its peers.

Compare the P/E ratios
of Energy One Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Energy One Ltd with its peers.

Analyze the financial leverage
of Energy One Ltd compared to its main competitors.

Show all profitability ratios
for Energy One Ltd.

Provide ROE
for Energy One Ltd.

Provide ROA
for Energy One Ltd.

Provide ROIC
for Energy One Ltd.

Provide ROCE
for Energy One Ltd.

Provide Gross Margin
for Energy One Ltd.

Provide Operating Margin
for Energy One Ltd.

Provide Net Margin
for Energy One Ltd.

Provide FCF Margin
for Energy One Ltd.

Show all solvency ratios
for Energy One Ltd.

Provide D/E Ratio
for Energy One Ltd.

Provide D/A Ratio
for Energy One Ltd.

Provide Interest Coverage Ratio
for Energy One Ltd.

Provide Altman Z-Score Ratio
for Energy One Ltd.

Provide Quick Ratio
for Energy One Ltd.

Provide Current Ratio
for Energy One Ltd.

Provide Cash Ratio
for Energy One Ltd.

What is the historical Revenue growth
over the last 5 years for Energy One Ltd?

What is the historical Net Income growth
over the last 5 years for Energy One Ltd?

What is the current Free Cash Flow
of Energy One Ltd?

Financials

Balance Sheet Decomposition
Energy One Ltd

Current Assets 10.2m
Cash & Short-Term Investments 1.6m
Receivables 7.4m
Other Current Assets 1.2m
Non-Current Assets 80.5m
PP&E 3.3m
Intangibles 75.2m
Other Non-Current Assets 2m
Current Liabilities 15m
Accounts Payable 1m
Accrued Liabilities 2m
Other Current Liabilities 12m
Non-Current Liabilities 29m
Long-Term Debt 22.1m
Other Non-Current Liabilities 7m
Efficiency

Earnings Waterfall
Energy One Ltd

Revenue
49.6m AUD
Cost of Revenue
-3.6m AUD
Gross Profit
46.1m AUD
Operating Expenses
-41.6m AUD
Operating Income
4.4m AUD
Other Expenses
-3.3m AUD
Net Income
1.2m AUD

Free Cash Flow Analysis
Energy One Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

EOL Profitability Score
Profitability Due Diligence

Energy One Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
55/100
Profitability
Score

Energy One Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

EOL Solvency Score
Solvency Due Diligence

Energy One Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
36/100
Solvency
Score

Energy One Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EOL Price Targets Summary
Energy One Ltd

Wall Street analysts forecast EOL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EOL is 5.73 AUD .

Lowest
Price Target
Not Available
Average
Price Target
5.73 AUD
44% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

EOL Price
Energy One Ltd

1M 1M
-2%
6M 6M
-25%
1Y 1Y
+15%
3Y 3Y
-34%
5Y 5Y
+144%
10Y 10Y
+1 284%
Annual Price Range
3.97
52w Low
2.8
52w High
5.72
Price Metrics
Average Annual Return 40.77%
Standard Deviation of Annual Returns 66.75%
Max Drawdown -63%
Shares Statistics
Market Capitalization 119.3m AUD
Shares Outstanding 30 067 400
Percentage of Shares Shorted
N/A

EOL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Energy One Ltd Logo
Energy One Ltd

Country

Australia

Industry

Technology

Market Cap

119.3m AUD

Dividend Yield

0%

Description

Energy One Ltd. engages in the development and provision of software solutions to the electricity and gas sector. The company is headquartered in North Sydney, New South Wales and currently employs 128 full-time employees. The company went IPO on 2007-01-15. The firm's principal activities include supplying and developing software and services to energy companies and utilities. The company operates through two segments: Australasia and Europe. The firm's products include EnergyFlow, EnergyOffer, EOT, NemSight, pypIT, SimEnergy, enTrader, envoy and enPrice. EnergyFlow is a platform for automating and managing business processes and integrating systems for the energy industry. EnergyOffer is a bidding, offering, dispatch and logistics solution for Australian energy markets. EOT is a front, middle and back-office solution for electricity, environmental, carbon, gas, oil and other energy commodities for Australia, Singapore and the Philippines. SimEnergy is an energy trading and risk management (ETRM) solution, offering deal capture, settlements and risk capability designed for traders, customers, retailers and generators.

Contact

NEW SOUTH WALES
North Sydney
L 13 77 Pacific Hwy
+61289162200.0
http://www.energyone.com.au/

IPO

2007-01-15

Employees

128

Officers

CEO, MD & Non-Independent Director
Mr. Shaun Ankers BSc (Hons)
CFO & Company Secretary
Mr. Guy Steel
Chief Executive Officer of Australasia
Dr. Daniel John Ayers
Chief Executive Officer of Europe
Mr. Simon Wheeler
General Manager of Compliance
Mr. Paul Gramenz

See Also

Discover More
What is the Intrinsic Value of one EOL stock?

The intrinsic value of one EOL stock under the Base Case scenario is 7.27 AUD.

Is EOL stock undervalued or overvalued?

Compared to the current market price of 3.97 AUD, Energy One Ltd is Undervalued by 45%.