Energy One Ltd
ASX:EOL

Watchlist Manager
Energy One Ltd Logo
Energy One Ltd
ASX:EOL
Watchlist
Price: 17.95 AUD 6.47% Market Closed
Market Cap: 562.4m AUD

Intrinsic Value

The intrinsic value of one EOL stock under the Base Case scenario is 7.34 AUD. Compared to the current market price of 17.95 AUD, Energy One Ltd is Overvalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EOL Intrinsic Value
7.34 AUD
Overvaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Energy One Ltd

What is Valuation History?
Compare EOL to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A slowdown in energy market volatility could reduce the demand for Energy One’s specialized trading software, weakening subscription growth and potentially leading to underutilized R&D resources.

Bull Theses

Rising global demand for real-time energy trading and risk management solutions positions Energy One’s specialized software as a high-value offering, supporting sustained revenue growth.

Show More Less
How do you feel about EOL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Energy One Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Energy One Ltd

Current Assets 17m
Cash & Short-Term Investments 4m
Receivables 11.2m
Other Current Assets 1.8m
Non-Current Assets 85m
PP&E 3.6m
Intangibles 78.9m
Other Non-Current Assets 2.6m
Efficiency

Free Cash Flow Analysis
Energy One Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Energy One Ltd

Revenue
61.4m AUD
Cost of Revenue
-4.5m AUD
Gross Profit
56.9m AUD
Operating Expenses
-47.3m AUD
Operating Income
9.6m AUD
Other Expenses
-3.7m AUD
Net Income
5.9m AUD
Fundamental Scores

EOL Profitability Score
Profitability Due Diligence

Energy One Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
51/100
Profitability
Score

Energy One Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

EOL Solvency Score
Solvency Due Diligence

Energy One Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

Energy One Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EOL Price Targets Summary
Energy One Ltd

Wall Street analysts forecast EOL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EOL is 20 AUD with a low forecast of 19.41 AUD and a high forecast of 21 AUD.

Lowest
Price Target
19.41 AUD
8% Upside
Average
Price Target
20 AUD
11% Upside
Highest
Price Target
21 AUD
17% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Sep 20, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for EOL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EOL stock?

The intrinsic value of one EOL stock under the Base Case scenario is 7.34 AUD.

Is EOL stock undervalued or overvalued?

Compared to the current market price of 17.95 AUD, Energy One Ltd is Overvalued by 59%.

Back to Top