
Energy One Ltd
ASX:EOL

Intrinsic Value
The intrinsic value of one
EOL
stock under the Base Case scenario is
9.08
AUD.
Compared to the current market price of 12.31 AUD,
Energy One Ltd
is
Overvalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Energy One Ltd
Fundamental Analysis
Want a deep‑dive on Energy One Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Energy One Ltd
Balance Sheet Decomposition
Energy One Ltd
Current Assets | 12.5m |
Cash & Short-Term Investments | 2.5m |
Receivables | 8.3m |
Other Current Assets | 1.6m |
Non-Current Assets | 82.4m |
PP&E | 3.5m |
Intangibles | 76.9m |
Other Non-Current Assets | 2.1m |
Free Cash Flow Analysis
Energy One Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Energy One Ltd
Revenue
|
56m
AUD
|
Cost of Revenue
|
-3.9m
AUD
|
Gross Profit
|
52.1m
AUD
|
Operating Expenses
|
-44m
AUD
|
Operating Income
|
8.1m
AUD
|
Other Expenses
|
-3.7m
AUD
|
Net Income
|
4.4m
AUD
|
EOL Profitability Score
Profitability Due Diligence
Energy One Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Energy One Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
EOL Solvency Score
Solvency Due Diligence
Energy One Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
Energy One Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EOL Price Targets Summary
Energy One Ltd
According to Wall Street analysts, the average 1-year price target for
EOL
is 11.42 AUD
with a low forecast of 11.31 AUD and a high forecast of 11.76 AUD.
Dividends
Current shareholder yield for EOL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EOL
stock under the Base Case scenario is
9.08
AUD.
Compared to the current market price of 12.31 AUD,
Energy One Ltd
is
Overvalued by 26%.