Intrinsic Value

The intrinsic value of Energy One Ltd (EOL) under the Base Case is 11.2 AUD per share. Compared with the current market price of 14.89 AUD, the stock appears Overvalued by 25% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 12% last year to 25% by 2031, higher than in any of the last six years. If net margin stayed at its five-year average of 8.3%, the estimate would be about AU$3.68.

Do our valuations actually work? See backtest results .

EOL Intrinsic Value
AU$11.2
Overvaluation 25%
Intrinsic Value
Price AU$14.89

EOL is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor EOL
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value AU$8.96
Get notified when the price drops into your buy zone
Current Price AU$14.89
Intrinsic Value AU$11.2
Margin of Safety 20% AU$8.96
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to EOL

Fundamental Analysis

What Energy One Does

Technology Information Technology

Energy One makes software for electricity, gas, and energy traders. Its products help customers plan trades, schedule power flows, manage contracts, track risk, and handle the back-office work that comes with buying and selling energy in wholesale markets. The company sells software licenses, subscriptions, and support services to utilities, energy retailers, generators, traders, and other market participants.

Headquarters
Australia AU
Employees
128
IPO date
Jan 15, 2007
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Energy One Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one EOL stock?

The intrinsic value for Energy One Ltd (EOL) under the Base Case is 11.2 AUD.

Is EOL stock undervalued or overvalued?

Compared with the current market price of 14.89 AUD, the stock appears Overvalued by 25% .

Back to Top