
Electro Optic Systems Holdings Ltd
ASX:EOS

Intrinsic Value
The intrinsic value of one
EOS
stock under the Base Case scenario is
0.83
AUD.
Compared to the current market price of 1.24 AUD,
Electro Optic Systems Holdings Ltd
is
Overvalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Electro Optic Systems Holdings Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Electro Optic Systems Holdings Ltd
Balance Sheet Decomposition
Electro Optic Systems Holdings Ltd
Current Assets | 304.9m |
Cash & Short-Term Investments | 41.1m |
Receivables | 75.1m |
Other Current Assets | 188.7m |
Non-Current Assets | 96.1m |
PP&E | 28.1m |
Intangibles | 21.2m |
Other Non-Current Assets | 46.8m |
Free Cash Flow Analysis
Electro Optic Systems Holdings Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Electro Optic Systems Holdings Ltd
Revenue
|
176.6m
AUD
|
Cost of Revenue
|
-91.9m
AUD
|
Gross Profit
|
84.6m
AUD
|
Operating Expenses
|
-112.2m
AUD
|
Operating Income
|
-27.5m
AUD
|
Other Expenses
|
8.8m
AUD
|
Net Income
|
-18.7m
AUD
|
EOS Profitability Score
Profitability Due Diligence
Electro Optic Systems Holdings Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Score
Electro Optic Systems Holdings Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
EOS Solvency Score
Solvency Due Diligence
Electro Optic Systems Holdings Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
Electro Optic Systems Holdings Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EOS Price Targets Summary
Electro Optic Systems Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
EOS
is 1.79 AUD
with a low forecast of 1.19 AUD and a high forecast of 2.26 AUD.
Dividends
Current shareholder yield for EOS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EOS
stock under the Base Case scenario is
0.83
AUD.
Compared to the current market price of 1.24 AUD,
Electro Optic Systems Holdings Ltd
is
Overvalued by 33%.