Electro Optic Systems Holdings Ltd
ASX:EOS

Watchlist Manager
Electro Optic Systems Holdings Ltd Logo
Electro Optic Systems Holdings Ltd
ASX:EOS
Watchlist
Price: 10.73 AUD 2.39% Market Closed
Market Cap: 2.1B AUD

Relative Value

The Relative Value of one EOS stock under the Base Case scenario is hidden AUD. Compared to the current market price of 10.73 AUD, Electro Optic Systems Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EOS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EOS Competitors Multiples
Electro Optic Systems Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Electro Optic Systems Holdings Ltd
ASX:EOS
2.1B AUD 26.5 66.7 -35.3 -35.3
US
RTX Corp
LSE:0R2N
271.4B USD 3.2 41.2 23.4 35.3
US
Raytheon Technologies Corp
NYSE:RTX
271B USD 3.1 40.4 23 34.7
NL
Airbus SE
PAR:AIR
163.5B EUR 2.3 32.4 19.2 29.1
US
Boeing Co
NYSE:BA
186.1B USD 2.3 -18.5 -32.2 -24.9
FR
Safran SA
PAR:SAF
132.5B EUR 4.6 31.3 22.3 29.1
UK
Rolls-Royce Holdings PLC
LSE:RR
107.4B GBP 0.1 0.2 -0 -0
US
Lockheed Martin Corp
NYSE:LMT
134.1B USD 1.8 31.6 19.1 24.3
DE
Rheinmetall AG
XETRA:RHM
87.7B EUR 7.9 104.1 45.1 59.8
US
General Dynamics Corp
NYSE:GD
99.3B USD 1.9 23.3 16.8 19.7
US
Northrop Grumman Corp
NYSE:NOC
96.2B USD 2.3 23.4 19.2 26.2
P/E Multiple
Earnings Growth PEG
AU
Electro Optic Systems Holdings Ltd
ASX:EOS
Average P/E: 39.4
66.7
N/A N/A
US
RTX Corp
LSE:0R2N
41.2
28%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
40.4
29%
1.4
NL
Airbus SE
PAR:AIR
32.4
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.5 N/A N/A
FR
Safran SA
PAR:SAF
31.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
0.2
8%
0
US
Lockheed Martin Corp
NYSE:LMT
31.6
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
104.1
60%
1.7
US
General Dynamics Corp
NYSE:GD
23.3
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
23.4
3%
7.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Electro Optic Systems Holdings Ltd
ASX:EOS
Average EV/EBITDA: 23.5
Negative Multiple: -35.3
N/A N/A
US
RTX Corp
LSE:0R2N
23.4
18%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
23
18%
1.3
NL
Airbus SE
PAR:AIR
19.2
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -32.2 N/A N/A
FR
Safran SA
PAR:SAF
22.3
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
17%
N/A
US
Lockheed Martin Corp
NYSE:LMT
19.1
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
45.1
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.8
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.2
6%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Electro Optic Systems Holdings Ltd
ASX:EOS
Average EV/EBIT: 32.3
Negative Multiple: -35.3
N/A N/A
US
RTX Corp
LSE:0R2N
35.3
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
34.7
31%
1.1
NL
Airbus SE
PAR:AIR
29.1
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -24.9 N/A N/A
FR
Safran SA
PAR:SAF
29.1
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
21%
N/A
US
Lockheed Martin Corp
NYSE:LMT
24.3
12%
2
DE
Rheinmetall AG
XETRA:RHM
59.8
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.7
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.2
7%
3.7