E&P Financial Group Ltd
ASX:EP1

Watchlist Manager
E&P Financial Group Ltd Logo
E&P Financial Group Ltd
ASX:EP1
Watchlist
Price: 0.515 AUD Market Closed
Market Cap: 118.3m AUD

Intrinsic Value

The intrinsic value of one EP1 stock under the Base Case scenario is 1.612 AUD. Compared to the current market price of 0.515 AUD, E&P Financial Group Ltd is Undervalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EP1 Intrinsic Value
1.612 AUD
Undervaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
E&P Financial Group Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about EP1?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EP1 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for E&P Financial Group Ltd.

Explain Valuation
Compare EP1 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EP1?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
E&P Financial Group Ltd

Current Assets 79.6m
Cash & Short-Term Investments 48.9m
Receivables 24.6m
Other Current Assets 6.1m
Non-Current Assets 128.9m
Long-Term Investments 15.8m
PP&E 41.9m
Intangibles 62.7m
Other Non-Current Assets 8.6m
Current Liabilities 57.5m
Accounts Payable 10.4m
Accrued Liabilities 33.4m
Other Current Liabilities 13.7m
Non-Current Liabilities 39.8m
Long-Term Debt 37.9m
Other Non-Current Liabilities 1.9m
Efficiency

Free Cash Flow Analysis
E&P Financial Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
E&P Financial Group Ltd

Revenue
149.2m AUD
Operating Expenses
-159m AUD
Operating Income
-9.8m AUD
Other Expenses
-17.9m AUD
Net Income
-27.7m AUD
Fundamental Scores

EP1 Profitability Score
Profitability Due Diligence

E&P Financial Group Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Low 3Y Average Gross Margin
Declining Net Margin
Low 3Y Average Operating Margin
Declining Operating Margin
27/100
Profitability
Score

E&P Financial Group Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

EP1 Solvency Score
Solvency Due Diligence

E&P Financial Group Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
50/100
Solvency
Score

E&P Financial Group Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EP1 Price Targets Summary
E&P Financial Group Ltd

There are no price targets for EP1.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EP1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EP1 stock?

The intrinsic value of one EP1 stock under the Base Case scenario is 1.612 AUD.

Is EP1 stock undervalued or overvalued?

Compared to the current market price of 0.515 AUD, E&P Financial Group Ltd is Undervalued by 68%.

Back to Top