Earlypay Ltd
ASX:EPY

Watchlist Manager
Earlypay Ltd Logo
Earlypay Ltd
ASX:EPY
Watchlist
Price: 0.21 AUD 2.44% Market Closed
Market Cap: 56.7m AUD

Intrinsic Value

The intrinsic value of one EPY stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.21 AUD, Earlypay Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

EPY Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Earlypay Ltd

Intrinsic Value History
Dive into the past to invest in the future

EPY looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if EPY is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about EPY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EPY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Earlypay Ltd.

Explain Valuation
Compare EPY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EPY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Earlypay Ltd

Current Assets 196.4m
Cash & Short-Term Investments 9.6m
Receivables 156.1m
Other Current Assets 30.6m
Non-Current Assets 118.3m
PP&E 1.4m
Intangibles 30.1m
Other Non-Current Assets 86.7m
Current Liabilities 140.4m
Accounts Payable 1.9m
Accrued Liabilities 1.2m
Short-Term Debt 135.9m
Other Current Liabilities 1.4m
Non-Current Liabilities 100.2m
Long-Term Debt 99.9m
Other Non-Current Liabilities 331k
Efficiency

Free Cash Flow Analysis
Earlypay Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Earlypay Ltd

Revenue
50.9m AUD
Cost of Revenue
-3m AUD
Gross Profit
47.9m AUD
Operating Expenses
-26.8m AUD
Operating Income
21.1m AUD
Other Expenses
-18.3m AUD
Net Income
2.9m AUD
Fundamental Scores

EPY Profitability Score
Profitability Due Diligence

Earlypay Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
hidden
Profitability
Score

Earlypay Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

EPY Solvency Score
Solvency Due Diligence

Earlypay Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Low Altman Z-Score
hidden
Solvency
Score

Earlypay Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EPY Price Targets Summary
Earlypay Ltd

There are no price targets for EPY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EPY is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EPY stock?

The intrinsic value of one EPY stock under the Base Case scenario is hidden AUD.

Is EPY stock undervalued or overvalued?

Compared to the current market price of 0.21 AUD, Earlypay Ltd is hidden .

Back to Top