Earlypay Ltd
ASX:EPY

Watchlist Manager
Earlypay Ltd Logo
Earlypay Ltd
ASX:EPY
Watchlist
Price: 0.205 AUD -2.38% Market Closed
Market Cap: 55.8m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one EPY stock under the Base Case scenario is 0.584 AUD. Compared to the current market price of 0.205 AUD, Earlypay Ltd is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EPY Relative Value
Base Case
0.584 AUD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
66
vs Industry
73
Median 3Y
1.1
Median 5Y
1.3
Industry
3.1
Forward
1.5
More Details
32.7
P/E
P/E
Price to Earnings
32.7
vs History
14
vs Industry
13
Median 3Y
11.9
Median 5Y
15.8
Industry
14.7
Forward
10.1
More Details
4.5
P/OCF
P/OCF
Price to OCF
4.5
vs History
95
vs Industry
39
Median 3Y
6.6
Median 5Y
10.6
Industry
9.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
47
Median 3Y
1.2
Median 5Y
1.2
Industry
12.3
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
74
vs Industry
57
Median 3Y
0.8
Median 5Y
1
Industry
1.3
More Details
2.7
EV/S
EV/S
Enterprise Value to Sales
2.7
vs History
73
vs Industry
56
Median 3Y
2.8
Median 5Y
3.7
Industry
4.7
Forward
3.9
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
73
vs Industry
61
Median 3Y
3.4
Median 5Y
3.6
Industry
6.9
More Details
6.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.5
vs History
95
vs Industry
51
Median 3Y
12
Median 5Y
11.8
Industry
13.7
Forward
15.1
More Details
6.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.5
vs History
95
vs Industry
49
Median 3Y
12
Median 5Y
11.8
Industry
14.1
Forward
18
More Details
11.5
EV/OCF
EV/OCF
Enterprise Value to OCF
11.5
vs History
95
vs Industry
27
Median 3Y
17.8
Median 5Y
28.8
Industry
12
More Details
12.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.2
vs History
95
vs Industry
26
Median 3Y
19
Median 5Y
32.6
Industry
13.2
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
80
vs Industry
63
Median 3Y
0.5
Median 5Y
0.7
Industry
0.9
More Details

Multiples Across Competitors

EPY Competitors Multiples
Earlypay Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Earlypay Ltd
ASX:EPY
55.8m AUD 1 32.7 6.5 6.5
IN
Indian Railway Finance Corp Ltd
NSE:IRFC
1.8T INR 6.6 27.5 21.7 21.7
IN
Power Finance Corporation Ltd
NSE:PFC
1.3T INR 1.3 6 10.4 10.4
JP
Shinkin Central Bank
TSE:8421
1.8T JPY 6.7 73.7 1 142.4 0
IN
REC Limited
NSE:RECLTD
1.1T INR 1.9 6.7 28.8 28.8
JP
Mitsubishi HC Capital Inc
TSE:8593
1.5T JPY 0.7 11.2 15.2 46.8
CA
Element Fleet Management Corp
TSX:EFN
13.1B CAD 6.2 33.6 21 50.5
TW
Chailease Holding Company Ltd
TWSE:5871
215.6B TWD 2.1 9.9 11.4 14.9
IN
Indian Renewable Energy Development Agency Ltd
NSE:IREDA
461.9B INR 6.9 27.2 46 46.8
IN
Housing and Urban Development Corporation Ltd
NSE:HUDCO
456B INR 4.8 17 15.1 15.1
JP
Tokyo Century Corp
TSE:8439
751.8B JPY 0.5 8.8 11 36.1

See Also

Summary
EPY intrinsic value, competitors valuation, and company profile.
DCF Valuation
EPY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EPY stock valuation using valuation multiples.
Wall Street Estimates
EPY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EPY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 257,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.