Earlypay Ltd
ASX:EPY

Watchlist Manager
Earlypay Ltd Logo
Earlypay Ltd
ASX:EPY
Watchlist
Price: 0.21 AUD Market Closed
Market Cap: 56.7m AUD
Section:
 

Relative Value

The Relative Value of one EPY stock under the Base Case scenario is 0.74 AUD. Compared to the current market price of 0.21 AUD, Earlypay Ltd is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EPY Relative Value
Base Case
0.74 AUD
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
60
vs Industry
73
Median 3Y
1.1
Median 5Y
1.1
Industry
3.2
Forward
1.4
More Details
19.9
P/E
P/E
Price to Earnings
19.9
vs History
44
vs Industry
13
Median 3Y
19.9
Median 5Y
18.5
Industry
15.5
Forward
7.1
More Details
6.3
P/OCF
P/OCF
Price to OCF
6.3
vs History
68
vs Industry
39
Median 3Y
6.3
Median 5Y
9.8
Industry
10.2
More Details
2.9
P/FCFE
P/FCFE
Price to FCFE
2.9
vs History
25
vs Industry
47
Median 3Y
1.2
Median 5Y
1.3
Industry
12.2
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
79
vs Industry
57
Median 3Y
0.8
Median 5Y
0.9
Industry
1.3
More Details
5.6
EV/S
EV/S
Enterprise Value to Sales
5.6
vs History
6
vs Industry
56
Median 3Y
2.8
Median 5Y
4
Industry
5
Forward
6.7
More Details
5.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.9
vs History
15
vs Industry
61
Median 3Y
3.4
Median 5Y
3.7
Industry
7.4
More Details
13.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.4
vs History
41
vs Industry
51
Median 3Y
13.4
Median 5Y
12.5
Industry
14.1
Forward
21.7
More Details
13.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.4
vs History
41
vs Industry
49
Median 3Y
13.4
Median 5Y
12.5
Industry
14.8
Forward
24.6
More Details
31.1
EV/OCF
EV/OCF
Enterprise Value to OCF
31.1
vs History
34
vs Industry
27
Median 3Y
17.9
Median 5Y
28.8
Industry
12.4
More Details
32.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
32.2
vs History
47
vs Industry
26
Median 3Y
19.9
Median 5Y
32.1
Industry
13.3
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
9
vs Industry
63
Median 3Y
0.5
Median 5Y
0.7
Industry
1
More Details

Multiples Across Competitors

EPY Competitors Multiples
Earlypay Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Earlypay Ltd
ASX:EPY
57.2m AUD 1.1 19.9 13.4 13.4
IN
SPS Finquest Ltd
BSE:538402
2.6T INR 32 352.1 877 228.1 47 834.4 48 145.1
IN
Indian Railway Finance Corp Ltd
NSE:IRFC
1.5T INR 5.5 21.7 20.2 20.2
IN
Power Finance Corporation Ltd
NSE:PFC
1.1T INR 1 4.5 9.9 9.9
JP
Mitsubishi HC Capital Inc
TSE:8593
1.9T JPY 0.9 12.2 13.8 38.1
JP
Shinkin Central Bank
TSE:8421
1.6T JPY 11.6 56.7 1 470.4 0
CA
Element Fleet Management Corp
TSX:EFN
14.3B CAD 6.6 33.1 21.6 52.1
IN
REC Limited
NSE:RECLTD
901.7B INR 1.5 5.2 25.7 25.7
JP
Tokyo Century Corp
TSE:8439
980.5B JPY 0.7 11.6 11.2 36.5
TW
Chailease Holding Company Ltd
TWSE:5871
174.6B TWD 1.8 9.3 14.3 19
CN
Jiangsu Financial Leasing Co Ltd
SSE:600901
34.6B CNY 5.6 11.3 31.1 31.1

See Also

Summary
EPY intrinsic value, competitors valuation, and company profile.
DCF Valuation
EPY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EPY stock valuation using valuation multiples.
Wall Street Estimates
EPY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EPY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.