Elanor Retail Property Fund
ASX:ERF
Cash Flow Statement
Cash Flow Statement
Elanor Retail Property Fund
Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||
Cash Interest Paid |
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(2)
|
(1)
|
(1)
|
|
Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Operating Activities |
8
N/A
|
13
+59%
|
13
+1%
|
15
+11%
|
12
-18%
|
10
-16%
|
10
-1%
|
8
-17%
|
9
+5%
|
12
+36%
|
6
-50%
|
|
Investing Cash Flow | ||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
|
Other Items |
(109)
|
(29)
|
(45)
|
(19)
|
(7)
|
(12)
|
(9)
|
96
|
96
|
20
|
33
|
|
Cash from Investing Activities |
(109)
N/A
|
(29)
+74%
|
(45)
-58%
|
(19)
+58%
|
(7)
+61%
|
(12)
-69%
|
(9)
+30%
|
96
N/A
|
96
+0%
|
20
-80%
|
30
+52%
|
|
Financing Cash Flow | ||||||||||||
Net Issuance of Common Stock |
102
|
(102)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
|
Net Issuance of Debt |
6
|
34
|
48
|
13
|
5
|
10
|
11
|
(82)
|
(79)
|
(15)
|
(25)
|
|
Cash Paid for Dividends |
(4)
|
(8)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(7)
|
(6)
|
(26)
|
(24)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
|
Cash from Financing Activities |
105
N/A
|
26
-76%
|
35
+35%
|
(0)
N/A
|
(7)
-4 565%
|
(2)
+73%
|
(1)
+33%
|
(94)
-6 775%
|
(90)
+4%
|
(41)
+54%
|
(49)
-19%
|
|
Change in Cash | ||||||||||||
Net Change in Cash |
4
N/A
|
10
+170%
|
3
-75%
|
(4)
N/A
|
(3)
+37%
|
(4)
-57%
|
(0)
+96%
|
10
N/A
|
15
+41%
|
(10)
N/A
|
(13)
-39%
|
|
Free Cash Flow | ||||||||||||
Free Cash Flow |
8
N/A
|
13
+59%
|
13
+1%
|
15
+11%
|
12
-18%
|
10
-16%
|
10
-1%
|
8
-17%
|
9
+5%
|
12
+36%
|
3
-76%
|