Emmerson Resources Ltd
ASX:ERM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Emmerson Resources Ltd
ASX:ERM
|
AU |
|
N
|
NioCorp Developments Ltd
NASDAQ:NB
|
US |
|
I
|
Instadose Pharma Corp
OTC:INSD
|
US |
|
One Swiss Bank SA
SIX:ONE
|
CH |
|
Lvji Technology Holdings Inc
HKEX:1745
|
CN |
|
P
|
Pentamaster Corporation Bhd
KLSE:PENTA
|
MY |
|
D
|
Desun Real Estate Investment Services Group Co Ltd
HKEX:2270
|
CN |
|
I
|
IWS Group Holdings Ltd
HKEX:6663
|
HK |
|
J Trust Co Ltd
TSE:8508
|
JP |
|
K
|
Keep Inc
HKEX:3650
|
CN |
Cash Flow Statement
Cash Flow Statement
Emmerson Resources Ltd
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
1
|
1
|
1
|
6
|
10
|
4
|
8
|
8
|
2
|
2
|
1
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(5)
|
(2)
|
(2)
|
(3)
|
(5)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(1)
+34%
|
(1)
+24%
|
(1)
-5%
|
(1)
+42%
|
(1)
+11%
|
0
N/A
|
0
-85%
|
(2)
N/A
|
(2)
+7%
|
(1)
+23%
|
(1)
+4%
|
(1)
+22%
|
(1)
+1%
|
(0)
+52%
|
(0)
+13%
|
(1)
-93%
|
(1)
-15%
|
(1)
-3%
|
(1)
+28%
|
(1)
+2%
|
(1)
-52%
|
(1)
-25%
|
(1)
+1%
|
(1)
+26%
|
(1)
-7%
|
(1)
-19%
|
(1)
+1%
|
(1)
-7%
|
(1)
0%
|
(4)
-175%
|
(4)
-21%
|
(2)
+42%
|
(2)
+22%
|
(1)
+49%
|
(3)
-216%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(5)
|
(6)
|
(2)
|
(0)
|
(5)
|
(2)
|
(1)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
0
|
(1)
|
5
|
(0)
|
(5)
|
1
|
0
|
0
|
1
|
0
|
2
|
4
|
8
|
7
|
4
|
3
|
3
|
3
|
0
|
1
|
1
|
0
|
(0)
|
0
|
0
|
3
|
1
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
(5)
-180%
|
(6)
-5%
|
(2)
+64%
|
(1)
+46%
|
0
N/A
|
(2)
N/A
|
(7)
-256%
|
(6)
+15%
|
(6)
+1%
|
(5)
+12%
|
(2)
+61%
|
(1)
+31%
|
(1)
+35%
|
0
N/A
|
3
+1 168%
|
3
-13%
|
0
-96%
|
(0)
N/A
|
(1)
-266%
|
(2)
-170%
|
(2)
-52%
|
(2)
+36%
|
(1)
+56%
|
(1)
+7%
|
(1)
-50%
|
(2)
-98%
|
(2)
-7%
|
(0)
+98%
|
(0)
-665%
|
(0)
+88%
|
1
N/A
|
(0)
N/A
|
(0)
-127%
|
(0)
+14%
|
(0)
+83%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
21
|
0
|
3
|
0
|
0
|
0
|
0
|
7
|
7
|
1
|
0
|
0
|
2
|
4
|
2
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
2
|
1
|
0
|
6
|
8
|
2
|
5
|
0
|
0
|
0
|
0
|
5
|
5
|
3
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
20
N/A
|
(0)
N/A
|
3
N/A
|
3
N/A
|
0
-99%
|
0
N/A
|
0
N/A
|
7
N/A
|
7
+4%
|
0
-96%
|
0
N/A
|
0
N/A
|
2
N/A
|
3
+118%
|
2
-46%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
2
+4 686%
|
2
-2%
|
1
-51%
|
2
+100%
|
1
-50%
|
0
N/A
|
6
N/A
|
7
+32%
|
2
-76%
|
5
+175%
|
5
0%
|
(0)
N/A
|
(0)
-4%
|
(0)
+15%
|
5
N/A
|
5
0%
|
3
-31%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
16
N/A
|
(7)
N/A
|
(4)
+45%
|
(0)
+98%
|
(2)
-1 925%
|
(0)
+91%
|
(1)
-950%
|
0
N/A
|
(1)
N/A
|
(7)
-1 017%
|
(6)
+11%
|
(3)
+48%
|
(1)
+76%
|
2
N/A
|
2
+5%
|
3
+72%
|
2
-29%
|
(1)
N/A
|
(1)
-31%
|
1
N/A
|
(0)
N/A
|
(3)
-722%
|
(1)
+64%
|
(1)
-9%
|
(2)
-61%
|
4
N/A
|
4
+17%
|
(2)
N/A
|
3
N/A
|
3
-10%
|
(4)
N/A
|
(3)
+12%
|
(3)
+20%
|
3
N/A
|
4
+37%
|
0
-99%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(6)
-71%
|
(6)
-3%
|
(3)
+52%
|
(1)
+68%
|
(5)
-436%
|
(1)
+75%
|
(1)
-4%
|
(8)
-504%
|
(8)
+10%
|
(6)
+14%
|
(4)
+31%
|
(3)
+38%
|
(4)
-55%
|
(4)
-2%
|
(5)
-9%
|
(5)
-7%
|
(4)
+15%
|
(5)
-4%
|
(5)
-6%
|
(5)
-2%
|
(4)
+22%
|
(4)
+2%
|
(3)
+14%
|
(2)
+36%
|
(2)
+2%
|
(3)
-58%
|
(3)
-4%
|
(4)
-22%
|
(3)
+26%
|
(4)
-21%
|
(2)
+48%
|
(3)
-38%
|
(2)
+21%
|
(1)
+50%
|
(3)
-212%
|
|