E

Emmerson Resources Ltd
ASX:ERM

Watchlist Manager
Emmerson Resources Ltd
ASX:ERM
Watchlist
Price: 0.275 AUD -5.17% Market Closed
Market Cap: 175.7m AUD

Relative Value

The Relative Value of one ERM stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.275 AUD, Emmerson Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ERM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
11
Median 3Y
168.5
Median 5Y
223.9
Industry
2
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-20.8
Industry
18.8
vs History
vs Industry
1
Median 3Y
-26.2
Median 5Y
-33
Industry
11.1
vs History
vs Industry
3
Median 3Y
-13.5
Median 5Y
-14
Industry
18.3
vs History
3
vs Industry
6
Median 3Y
5.3
Median 5Y
4.4
Industry
2.1
vs History
3
vs Industry
11
Median 3Y
137.8
Median 5Y
210.3
Industry
2.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.2
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-17.1
Industry
12.1
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-17.1
Industry
14.9
vs History
vs Industry
2
Median 3Y
-21.7
Median 5Y
-27.1
Industry
12.3
vs History
vs Industry
2
Median 3Y
-11.9
Median 5Y
-11.9
Industry
16.8
vs History
3
vs Industry
5
Median 3Y
11.6
Median 5Y
9.3
Industry
1.9

Multiples Across Competitors

ERM Competitors Multiples
Emmerson Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Emmerson Resources Ltd
ASX:ERM
171.6m AUD 534 -70.8 -68.8 -68.8
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 767.7 36 623.5 20 204.1 23 185.5
ZA
Gold Fields Ltd
JSE:GFI
653.9B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
211.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
839.3B CNY 2.6 18.4 16.4 16.4
US
Newmont Corporation
NYSE:NEM
108.5B USD 5 15.1 9.1 11.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
117.9B CAD 8.1 24.8 12.2 16
AU
Greatland Gold PLC
ASX:GGP
113.5B AUD 59 167.7 120.8 135.5
CA
Barrick Gold Corp
TSX:ABX
100.3B CAD 5 20.3 8.7 11.1
CA
Barrick Mining Corp
F:ABR0
61.5B EUR 4.9 20.1 8.6 11
CA
Wheaton Precious Metals Corp
TSX:WPM
73.3B CAD 29.1 53.2 38.8 49.5
P/E Multiple
Earnings Growth PEG
AU
E
Emmerson Resources Ltd
ASX:ERM
Average P/E: 4 617.9
Negative Multiple: -70.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 623.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.4
25%
0.7
US
Newmont Corporation
NYSE:NEM
15.1
40%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.8
39%
0.6
AU
G
Greatland Gold PLC
ASX:GGP
167.7
N/A N/A
CA
Barrick Gold Corp
TSX:ABX
20.3
42%
0.5
CA
Barrick Mining Corp
F:ABR0
20.1
43%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
53.2
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
E
Emmerson Resources Ltd
ASX:ERM
Average EV/EBITDA: 2 552.3
Negative Multiple: -68.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 204.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.1
24%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.2
27%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
120.8
-5%
N/A
CA
Barrick Gold Corp
TSX:ABX
8.7
33%
0.3
CA
Barrick Mining Corp
F:ABR0
8.6
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.8
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
E
Emmerson Resources Ltd
ASX:ERM
Average EV/EBIT: 2 929.6
Negative Multiple: -68.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 185.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.6
30%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
16
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
135.5
-3%
N/A
CA
Barrick Gold Corp
TSX:ABX
11.1
43%
0.3
CA
Barrick Mining Corp
F:ABR0
11
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.5
28%
1.8