E

Emmerson Resources Ltd
ASX:ERM

Watchlist Manager
Emmerson Resources Ltd
ASX:ERM
Watchlist
Price: 0.24 AUD 4.35% Market Closed
Market Cap: 152.6m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ERM stock under the Base Case scenario is 0.004 AUD. Compared to the current market price of 0.24 AUD, Emmerson Resources Ltd is Overvalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ERM Relative Value
Base Case
0.004 AUD
Overvaluation 98%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

639.6
P/S
P/S
Price to Sales
639.6
vs History
0
vs Industry
11
Median 3Y
168.5
Median 5Y
223.9
Industry
1.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-20.8
Industry
18.1
More Details
275.4
P/OCF
P/OCF
Price to OCF
275.4
vs History
0
vs Industry
1
Median 3Y
-9.7
Median 5Y
-32.1
Industry
10.7
More Details
265.4
P/FCFE
P/FCFE
Price to FCFE
265.4
vs History
0
vs Industry
3
Median 3Y
15.3
Median 5Y
-10.9
Industry
18.2
More Details
18.3
P/B
P/B
Price to Book Value
18.3
vs History
0
vs Industry
6
Median 3Y
5
Median 5Y
4.4
Industry
2
More Details
613.7
EV/S
EV/S
Enterprise Value to Sales
613.7
vs History
0
vs Industry
11
Median 3Y
137.8
Median 5Y
210.3
Industry
2.3
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-17.1
Industry
11.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-17.1
Industry
14.5
More Details
264.2
EV/OCF
EV/OCF
Enterprise Value to OCF
264.2
vs History
0
vs Industry
2
Median 3Y
-8.2
Median 5Y
-26
Industry
12.2
More Details
266.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
266.3
vs History
0
vs Industry
2
Median 3Y
13
Median 5Y
-9
Industry
16.2
More Details
55.6
EV/IC
EV/IC
Enterprise Value to IC
55.6
vs History
0
vs Industry
5
Median 3Y
11.6
Median 5Y
8.5
Industry
1.7
More Details

Multiples Across Competitors

ERM Competitors Multiples
Emmerson Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Emmerson Resources Ltd
ASX:ERM
152.5m AUD 639.6 -69 -64.6 -64.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 12 244.3 38 106.8 21 022.4 24 124.6
ZA
Gold Fields Ltd
JSE:GFI
617.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
173.5B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
665B CNY 2.2 18.5 15 15
US
Newmont Corporation
NYSE:NEM
90B USD 4.4 14.3 8.6 11.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
111.6B CAD 8.4 27.4 13.2 17.9
CA
Barrick Gold Corp
TSX:ABX
77.7B CAD 4.1 20.4 7.7 10.2
AU
Greatland Gold PLC
ASX:GGP
83.6B AUD 4 935.8 4 742.5 -3 568.7 -2 877.6
CA
Barrick Mining Corp
F:ABR0
47.8B EUR 4.1 20.4 7.7 10.2
CA
Wheaton Precious Metals Corp
TSX:WPM
67.4B CAD 29.4 62 40.2 52.4
P/E Multiple
Earnings Growth PEG
AU
E
Emmerson Resources Ltd
ASX:ERM
Average P/E: 5 376.5
Negative Multiple: -69 		N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
38 106.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
27%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
51%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.5
18%
1
US
Newmont Corporation
NYSE:NEM
14.3
19%
0.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
27.4
21%
1.3
CA
Barrick Gold Corp
TSX:ABX
20.4
26%
0.8
AU
G
Greatland Gold PLC
ASX:GGP
4 742.5
N/A N/A
CA
Barrick Mining Corp
F:ABR0
20.4
26%
0.8
CA
Wheaton Precious Metals Corp
TSX:WPM
62
28%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
E
Emmerson Resources Ltd
ASX:ERM
Average EV/EBITDA: 3 016.4
Negative Multiple: -64.6 		N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
21 022.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
15
26%
0.6
US
Newmont Corporation
NYSE:NEM
8.6
10%
0.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.2
9%
1.5
CA
Barrick Gold Corp
TSX:ABX
7.7
16%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 568.7 N/A N/A
CA
Barrick Mining Corp
F:ABR0
7.7
16%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
40.2
18%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
E
Emmerson Resources Ltd
ASX:ERM
Average EV/EBIT: 3 463.1
Negative Multiple: -64.6 		N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
24 124.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
41%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
15
19%
0.8
US
Newmont Corporation
NYSE:NEM
11.4
11%
1
CA
Agnico Eagle Mines Ltd
TSX:AEM
17.9
17%
1.1
CA
Barrick Gold Corp
TSX:ABX
10.2
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -2 877.6 N/A N/A
CA
Barrick Mining Corp
F:ABR0
10.2
25%
0.4
CA
Wheaton Precious Metals Corp
TSX:WPM
52.4
18%
2.9

See Also

Summary
ERM intrinsic value, competitors valuation, and company profile.
DCF Valuation
ERM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ERM stock valuation using valuation multiples.
Wall Street Estimates
ERM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ERM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 283,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.