Esports Mogul Ltd
ASX:ESH

Watchlist Manager
Esports Mogul Ltd Logo
Esports Mogul Ltd
ASX:ESH
Watchlist
Price: 0.003 AUD Market Closed
Market Cap: 9.7m AUD

Income Statement

Earnings Waterfall
Esports Mogul Ltd

Revenue
260k AUD
Cost of Revenue
-150k AUD
Gross Profit
110k AUD
Operating Expenses
-5.9m AUD
Operating Income
-5.8m AUD
Other Expenses
-1.4m AUD
Net Income
-7.1m AUD

Income Statement
Esports Mogul Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021
Revenue
Revenue
0
N/A
0
-75%
0
+100%
0
+50%
0
-67%
0
N/A
0
N/A
0
N/A
0
+368%
0
-9%
0
-67%
0
-1%
0
+254%
0
+75%
0
+133%
0
+48%
0
-3%
0
-10%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(2)
(2)
(3)
(3)
(1)
(1)
(1)
(1)
(2)
(3)
(8)
(4)
(5)
(6)
(6)
(6)
(6)
(6)
Selling, General & Administrative
(2)
(2)
(3)
(3)
(1)
(0)
(1)
(1)
(2)
(3)
(3)
(3)
(4)
(5)
(5)
(5)
(5)
(5)
Research & Development
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
(5)
0
(1)
(1)
(1)
(0)
(0)
(0)
Operating Income
(2)
N/A
(2)
+4%
(3)
-68%
(3)
+19%
(1)
+74%
(1)
+20%
(1)
-47%
(1)
-31%
(2)
-132%
(3)
-41%
(8)
-147%
(4)
+49%
(5)
-26%
(6)
-9%
(5)
+8%
(6)
-5%
(6)
-11%
(6)
+7%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
(1)
(1)
(5)
(6)
(1)
0
(1)
(1)
(5)
0
0
0
(0)
0
(0)
0
(1)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
Pre-Tax Income
(2)
N/A
(3)
-72%
(5)
-38%
(8)
-65%
(6)
+19%
(1)
+83%
(1)
+28%
(2)
-208%
(4)
-55%
(8)
-123%
(8)
+0%
(4)
+50%
(5)
-27%
(6)
-13%
(5)
+10%
(5)
-3%
(6)
-9%
(7)
-19%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(2)
(3)
(5)
(8)
(6)
(1)
(1)
(2)
(4)
(8)
(8)
(4)
(5)
(6)
(5)
(5)
(6)
(7)
Income to Minority Interest
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(2)
N/A
(3)
-71%
(7)
-129%
(11)
-47%
(7)
+32%
(2)
+74%
(1)
+59%
(2)
-206%
(4)
-64%
(9)
-114%
(8)
+3%
(4)
+50%
(5)
-27%
(6)
-13%
(5)
+10%
(5)
-3%
(6)
-9%
(7)
-19%
EPS (Diluted)
-0.04
N/A
-0.06
-50%
-0.04
+33%
-0.06
-50%
-0.03
+50%
-0.01
+67%
0
N/A
-0.01
N/A
0
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A