Evolution Mining Ltd
ASX:EVN
Balance Sheet
Balance Sheet Decomposition
Evolution Mining Ltd
Evolution Mining Ltd
Balance Sheet
Evolution Mining Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
7
|
2
|
7
|
5
|
1
|
3
|
32
|
35
|
30
|
30
|
13
|
31
|
205
|
17
|
37
|
323
|
335
|
373
|
160
|
197
|
46
|
338
|
566
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
13
|
31
|
205
|
17
|
37
|
323
|
335
|
373
|
160
|
197
|
46
|
338
|
566
|
|
| Cash Equivalents |
0
|
7
|
2
|
7
|
5
|
1
|
3
|
32
|
35
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
2
|
2
|
0
|
4
|
0
|
0
|
112
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
375
|
0
|
65
|
194
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
25
|
13
|
24
|
9
|
24
|
60
|
66
|
83
|
141
|
116
|
174
|
124
|
245
|
210
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
7
|
20
|
4
|
15
|
54
|
60
|
73
|
64
|
116
|
124
|
90
|
224
|
190
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
4
|
5
|
9
|
6
|
6
|
10
|
76
|
0
|
50
|
34
|
21
|
20
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
18
|
35
|
73
|
64
|
66
|
213
|
277
|
264
|
260
|
202
|
189
|
251
|
333
|
399
|
450
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
17
|
11
|
4
|
8
|
80
|
3
|
5
|
5
|
9
|
0
|
13
|
14
|
23
|
34
|
|
| Total Current Assets |
1
|
7
|
2
|
8
|
7
|
3
|
3
|
37
|
48
|
52
|
219
|
111
|
124
|
290
|
335
|
377
|
659
|
683
|
724
|
464
|
1 010
|
517
|
1 071
|
1 454
|
|
| PP&E Net |
1
|
4
|
10
|
11
|
8
|
4
|
4
|
9
|
154
|
164
|
1 024
|
918
|
982
|
1 015
|
1 848
|
2 543
|
2 316
|
2 249
|
2 791
|
3 173
|
5 460
|
5 808
|
7 186
|
7 671
|
|
| PP&E Gross |
1
|
4
|
10
|
11
|
8
|
4
|
4
|
9
|
154
|
164
|
1 024
|
918
|
982
|
1 015
|
1 848
|
2 543
|
2 316
|
2 249
|
2 791
|
3 173
|
5 460
|
5 808
|
7 186
|
7 671
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
7
|
16
|
146
|
287
|
430
|
622
|
1 813
|
2 202
|
2 527
|
2 916
|
4 506
|
3 489
|
3 908
|
4 388
|
6 293
|
6 992
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
2
|
1
|
7
|
3
|
5
|
6
|
66
|
96
|
63
|
61
|
45
|
40
|
53
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
19
|
13
|
4
|
0
|
3
|
1
|
1
|
20
|
77
|
96
|
167
|
257
|
370
|
382
|
511
|
459
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2
N/A
|
10
+420%
|
11
+10%
|
18
+61%
|
15
-17%
|
7
-54%
|
7
N/A
|
49
+614%
|
222
+350%
|
231
+4%
|
1 269
+450%
|
1 030
-19%
|
1 110
+8%
|
1 312
+18%
|
2 187
+67%
|
2 945
+35%
|
3 056
+4%
|
3 094
+1%
|
3 778
+22%
|
3 957
+5%
|
6 901
+74%
|
6 752
-2%
|
8 807
+30%
|
9 637
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
15
|
18
|
40
|
28
|
60
|
64
|
122
|
157
|
124
|
133
|
152
|
191
|
246
|
297
|
432
|
487
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
5
|
1
|
1
|
0
|
2
|
2
|
9
|
11
|
11
|
12
|
25
|
30
|
32
|
30
|
42
|
38
|
74
|
78
|
102
|
115
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
15
|
18
|
9
|
23
|
17
|
17
|
47
|
93
|
108
|
115
|
117
|
180
|
364
|
127
|
29
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
1
|
71
|
52
|
8
|
0
|
37
|
39
|
76
|
24
|
54
|
3
|
362
|
171
|
319
|
320
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
7
|
1
|
1
|
4
|
40
|
36
|
137
|
99
|
101
|
94
|
201
|
280
|
325
|
295
|
363
|
349
|
862
|
910
|
980
|
952
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
30
|
18
|
126
|
139
|
7
|
280
|
383
|
292
|
185
|
490
|
519
|
1 680
|
1 457
|
1 893
|
1 739
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
125
|
166
|
545
|
552
|
652
|
746
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
48
|
50
|
84
|
87
|
155
|
155
|
150
|
153
|
337
|
388
|
560
|
538
|
1 152
|
1 243
|
|
| Total Liabilities |
0
N/A
|
0
+100%
|
0
N/A
|
0
+100%
|
7
+1 700%
|
1
-83%
|
1
-50%
|
5
+683%
|
83
+1 672%
|
71
-15%
|
213
+201%
|
275
+29%
|
324
+18%
|
188
-42%
|
636
+239%
|
817
+29%
|
768
-6%
|
687
-10%
|
1 315
+91%
|
1 422
+8%
|
3 647
+156%
|
3 458
-5%
|
4 677
+35%
|
4 680
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
11
|
13
|
21
|
23
|
30
|
33
|
74
|
163
|
186
|
1 046
|
1 047
|
1 048
|
1 293
|
1 771
|
2 184
|
2 184
|
2 184
|
2 184
|
2 184
|
2 644
|
2 644
|
3 190
|
3 190
|
|
| Retained Earnings |
0
|
1
|
2
|
3
|
15
|
24
|
27
|
30
|
24
|
26
|
16
|
292
|
262
|
175
|
219
|
57
|
105
|
204
|
289
|
369
|
557
|
640
|
997
|
1 788
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
1
|
0
|
0
|
2
|
0
|
19
|
38
|
13
|
1
|
14
|
16
|
5
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
48
|
30
|
54
|
25
|
41
|
16
|
|
| Total Equity |
2
N/A
|
10
+437%
|
11
+9%
|
18
+61%
|
8
-56%
|
6
-28%
|
6
+11%
|
45
+608%
|
139
+211%
|
160
+15%
|
1 056
+560%
|
755
-29%
|
785
+4%
|
1 125
+43%
|
1 551
+38%
|
2 128
+37%
|
2 288
+8%
|
2 406
+5%
|
2 463
+2%
|
2 535
+3%
|
3 254
+28%
|
3 295
+1%
|
4 130
+25%
|
4 957
+20%
|
|
| Total Liabilities & Equity |
2
N/A
|
10
+420%
|
11
+10%
|
18
+61%
|
15
-17%
|
7
-54%
|
7
N/A
|
49
+614%
|
222
+350%
|
231
+4%
|
1 269
+450%
|
1 030
-19%
|
1 110
+8%
|
1 312
+18%
|
2 187
+67%
|
2 945
+35%
|
3 056
+4%
|
3 094
+1%
|
3 778
+22%
|
3 957
+5%
|
6 901
+74%
|
6 752
-2%
|
8 807
+30%
|
9 637
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
11
|
18
|
19
|
31
|
31
|
40
|
45
|
120
|
182
|
199
|
770
|
772
|
774
|
1 011
|
1 496
|
1 683
|
1 693
|
1 697
|
1 704
|
1 709
|
1 833
|
1 835
|
1 986
|
2 002
|
|