EVZ Ltd
ASX:EVZ
Balance Sheet
Balance Sheet Decomposition
EVZ Ltd
EVZ Ltd
Balance Sheet
EVZ Ltd
| Jun-1998 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
0
|
0
|
2
|
8
|
3
|
6
|
4
|
4
|
4
|
3
|
2
|
1
|
2
|
2
|
2
|
3
|
6
|
4
|
9
|
9
|
8
|
11
|
|
| Cash |
0
|
1
|
0
|
0
|
2
|
8
|
3
|
6
|
4
|
4
|
4
|
3
|
0
|
0
|
0
|
0
|
2
|
3
|
6
|
4
|
9
|
9
|
8
|
11
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
2
|
2
|
5
|
13
|
19
|
19
|
18
|
18
|
12
|
16
|
16
|
15
|
11
|
12
|
17
|
20
|
13
|
13
|
23
|
23
|
25
|
27
|
|
| Accounts Receivables |
0
|
0
|
2
|
2
|
4
|
10
|
15
|
17
|
14
|
13
|
10
|
13
|
16
|
15
|
11
|
12
|
17
|
18
|
11
|
12
|
22
|
23
|
25
|
27
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
2
|
4
|
4
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
1
|
0
|
1
|
3
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
2
|
3
|
3
|
8
|
24
|
24
|
28
|
25
|
24
|
18
|
20
|
20
|
18
|
15
|
15
|
21
|
25
|
21
|
19
|
34
|
36
|
37
|
42
|
|
| PP&E Net |
2
|
2
|
1
|
0
|
2
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
5
|
8
|
7
|
6
|
8
|
11
|
11
|
|
| PP&E Gross |
2
|
2
|
1
|
0
|
2
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
4
|
5
|
8
|
7
|
6
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
2
|
3
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
7
|
7
|
9
|
11
|
12
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
|
| Goodwill |
0
|
0
|
3
|
3
|
4
|
15
|
31
|
29
|
29
|
29
|
20
|
20
|
16
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
12
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Other Assets |
0
|
0
|
3
|
3
|
4
|
15
|
31
|
29
|
29
|
29
|
20
|
20
|
16
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
12
|
0
|
0
|
0
|
|
| Total Assets |
3
N/A
|
4
+24%
|
7
+80%
|
6
-10%
|
14
+122%
|
47
+223%
|
64
+36%
|
66
+4%
|
62
-5%
|
62
-2%
|
48
-22%
|
49
+3%
|
46
-6%
|
40
-13%
|
37
-7%
|
35
-7%
|
41
+18%
|
46
+13%
|
44
-4%
|
42
-6%
|
56
+35%
|
60
+6%
|
64
+7%
|
69
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
1
|
2
|
2
|
3
|
15
|
10
|
11
|
9
|
10
|
7
|
10
|
14
|
15
|
14
|
11
|
7
|
10
|
9
|
5
|
8
|
16
|
18
|
18
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
0
|
2
|
0
|
0
|
2
|
12
|
6
|
1
|
9
|
4
|
13
|
13
|
0
|
0
|
3
|
5
|
2
|
1
|
1
|
1
|
2
|
|
| Other Current Liabilities |
0
|
0
|
1
|
1
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
5
|
6
|
4
|
5
|
13
|
7
|
3
|
6
|
|
| Total Current Liabilities |
1
|
2
|
4
|
3
|
5
|
18
|
14
|
16
|
24
|
20
|
13
|
24
|
20
|
31
|
31
|
15
|
16
|
22
|
21
|
15
|
26
|
28
|
27
|
30
|
|
| Long-Term Debt |
1
|
0
|
0
|
1
|
2
|
6
|
13
|
12
|
0
|
4
|
10
|
0
|
7
|
0
|
0
|
6
|
6
|
0
|
2
|
2
|
1
|
2
|
4
|
4
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Liabilities |
2
N/A
|
2
+18%
|
4
+110%
|
4
-5%
|
7
+81%
|
24
+233%
|
26
+8%
|
28
+5%
|
25
-12%
|
24
-4%
|
24
+1%
|
24
+2%
|
27
+13%
|
32
+16%
|
31
-2%
|
21
-33%
|
22
+4%
|
22
+1%
|
23
+5%
|
17
-26%
|
27
+58%
|
29
+8%
|
32
+7%
|
35
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8
|
16
|
20
|
21
|
24
|
33
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
50
|
53
|
56
|
56
|
56
|
60
|
60
|
60
|
60
|
|
| Retained Earnings |
7
|
14
|
17
|
19
|
17
|
11
|
9
|
8
|
8
|
8
|
22
|
21
|
27
|
38
|
40
|
37
|
34
|
32
|
35
|
32
|
31
|
30
|
27
|
26
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2
N/A
|
2
+31%
|
3
+49%
|
2
-18%
|
7
+191%
|
22
+214%
|
37
+68%
|
38
+3%
|
38
-1%
|
38
+0%
|
24
-37%
|
25
+4%
|
19
-25%
|
8
-56%
|
6
-30%
|
14
+135%
|
19
+40%
|
24
+27%
|
21
-12%
|
24
+15%
|
29
+19%
|
30
+5%
|
33
+8%
|
35
+5%
|
|
| Total Liabilities & Equity |
3
N/A
|
4
+24%
|
7
+80%
|
6
-10%
|
14
+122%
|
47
+223%
|
64
+36%
|
66
+4%
|
62
-5%
|
62
-2%
|
48
-22%
|
49
+3%
|
46
-6%
|
40
-13%
|
37
-7%
|
35
-7%
|
41
+18%
|
46
+13%
|
44
-4%
|
42
-6%
|
56
+35%
|
60
+6%
|
64
+7%
|
69
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
6
|
6
|
9
|
15
|
19
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
68
|
83
|
96
|
96
|
96
|
120
|
121
|
121
|
121
|
|