EVZ Ltd
ASX:EVZ
Cash Flow Statement
Cash Flow Statement
EVZ Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-68%
|
(1)
+13%
|
(1)
-69%
|
(1)
N/A
|
(1)
+54%
|
0
N/A
|
1
+430%
|
7
+487%
|
5
-24%
|
1
-88%
|
3
+395%
|
4
+13%
|
4
+25%
|
2
-65%
|
0
-99%
|
3
+13 200%
|
2
-26%
|
(1)
N/A
|
(1)
-8%
|
0
N/A
|
2
+767%
|
0
-77%
|
(1)
N/A
|
(3)
-106%
|
1
N/A
|
1
+64%
|
(3)
N/A
|
(5)
-64%
|
(3)
+38%
|
(1)
+55%
|
1
N/A
|
2
+118%
|
(1)
N/A
|
4
N/A
|
4
-4%
|
2
-48%
|
3
+44%
|
4
+53%
|
9
+107%
|
4
-57%
|
1
-80%
|
2
+140%
|
3
+54%
|
5
+80%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Other Items |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(10)
|
(24)
|
(21)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-60%
|
(1)
-688%
|
(1)
+5%
|
(0)
+87%
|
(0)
-25%
|
(2)
-800%
|
(2)
-4%
|
(11)
-468%
|
(25)
-137%
|
(22)
+13%
|
(9)
+61%
|
(1)
+87%
|
(1)
+1%
|
(1)
+29%
|
(1)
+14%
|
(1)
-54%
|
(1)
-18%
|
(2)
-69%
|
(1)
+32%
|
(1)
+64%
|
(1)
-55%
|
(0)
+72%
|
(0)
-13%
|
(1)
-289%
|
(1)
+7%
|
(0)
+67%
|
(0)
+71%
|
(0)
-113%
|
(0)
-77%
|
(1)
-125%
|
(1)
-64%
|
(2)
-39%
|
(2)
-1%
|
(1)
+50%
|
(0)
+63%
|
(1)
-134%
|
(1)
-5%
|
(1)
-65%
|
(3)
-123%
|
(3)
-3%
|
(2)
+18%
|
(2)
+14%
|
(2)
+28%
|
(1)
+24%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
1
|
2
|
1
|
2
|
3
|
8
|
8
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
3
|
6
|
3
|
(0)
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
2
|
11
|
6
|
0
|
1
|
(1)
|
(2)
|
(0)
|
(2)
|
(4)
|
1
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
5
|
6
|
1
|
(0)
|
(1)
|
(4)
|
(3)
|
1
|
0
|
(2)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
1
-31%
|
1
+40%
|
3
+115%
|
1
-49%
|
2
+46%
|
3
+46%
|
6
+114%
|
10
+55%
|
24
+135%
|
16
-31%
|
(2)
N/A
|
0
N/A
|
(1)
N/A
|
(3)
-113%
|
(1)
+51%
|
(2)
-44%
|
(4)
-87%
|
1
N/A
|
2
+36%
|
(1)
N/A
|
(1)
+7%
|
(1)
-4%
|
(1)
+13%
|
0
N/A
|
0
+43%
|
5
+4 723%
|
6
+28%
|
5
-15%
|
4
-21%
|
2
-44%
|
3
+8%
|
0
-87%
|
1
+142%
|
0
-88%
|
(2)
N/A
|
(3)
-74%
|
(3)
+10%
|
2
N/A
|
3
+57%
|
(0)
N/A
|
(1)
-66%
|
(1)
+27%
|
(1)
-61%
|
(2)
-73%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
(0)
N/A
|
(1)
-469%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+14%
|
6
+300%
|
7
+13%
|
4
-43%
|
(5)
N/A
|
(7)
-43%
|
3
N/A
|
2
-22%
|
(2)
N/A
|
(2)
-3%
|
(0)
+82%
|
(3)
-711%
|
(2)
+32%
|
(1)
+54%
|
(1)
-42%
|
0
N/A
|
(1)
N/A
|
(2)
-228%
|
(4)
-50%
|
(0)
+95%
|
6
N/A
|
3
-46%
|
(0)
N/A
|
1
N/A
|
0
-78%
|
2
+1 451%
|
1
-56%
|
(2)
N/A
|
3
N/A
|
2
-48%
|
(2)
N/A
|
(1)
+59%
|
5
N/A
|
9
+83%
|
0
-96%
|
(3)
N/A
|
(1)
+64%
|
0
N/A
|
2
+593%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-68%
|
(1)
-11%
|
(2)
-50%
|
(1)
+12%
|
(1)
+51%
|
0
N/A
|
1
+2 275%
|
7
+607%
|
4
-38%
|
(1)
N/A
|
2
N/A
|
2
+1%
|
3
+36%
|
1
-80%
|
(1)
N/A
|
2
N/A
|
1
-54%
|
(3)
N/A
|
(3)
+11%
|
(1)
+83%
|
1
N/A
|
(0)
N/A
|
(2)
-2 275%
|
(4)
-95%
|
(0)
+91%
|
1
N/A
|
(4)
N/A
|
(5)
-54%
|
(4)
+34%
|
(2)
+39%
|
(0)
+96%
|
1
N/A
|
(3)
N/A
|
3
N/A
|
3
+13%
|
1
-65%
|
2
+69%
|
3
+48%
|
6
+101%
|
2
-73%
|
(1)
N/A
|
(0)
+65%
|
1
N/A
|
4
+209%
|
|