Energy World Corporation Ltd
ASX:EWC
Balance Sheet
Balance Sheet Decomposition
Energy World Corporation Ltd
Energy World Corporation Ltd
Balance Sheet
Energy World Corporation Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
100
|
5
|
64
|
59
|
48
|
128
|
87
|
14
|
7
|
37
|
2
|
4
|
7
|
1
|
15
|
6
|
0
|
6
|
18
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
100
|
5
|
64
|
59
|
48
|
128
|
87
|
14
|
7
|
37
|
2
|
4
|
7
|
1
|
15
|
6
|
0
|
6
|
18
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
154
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
|
| Total Receivables |
2
|
1
|
1
|
1
|
1
|
8
|
14
|
10
|
27
|
29
|
22
|
29
|
24
|
28
|
28
|
26
|
27
|
31
|
29
|
53
|
38
|
15
|
7
|
0
|
|
| Accounts Receivables |
1
|
1
|
1
|
0
|
0
|
7
|
14
|
10
|
27
|
29
|
22
|
29
|
24
|
28
|
28
|
26
|
27
|
31
|
28
|
35
|
28
|
15
|
7
|
0
|
|
| Other Receivables |
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
10
|
0
|
0
|
0
|
|
| Inventory |
1
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
3
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
5
|
1
|
1
|
0
|
111
|
96
|
182
|
39
|
128
|
70
|
117
|
46
|
144
|
8
|
149
|
74
|
71
|
28
|
63
|
53
|
52
|
1
|
6
|
|
| Total Current Assets |
4
|
6
|
2
|
2
|
2
|
220
|
271
|
259
|
129
|
207
|
221
|
236
|
85
|
181
|
74
|
178
|
106
|
110
|
59
|
132
|
98
|
86
|
15
|
25
|
|
| PP&E Net |
49
|
19
|
6
|
7
|
12
|
154
|
377
|
472
|
498
|
518
|
593
|
829
|
1 079
|
1 337
|
1 446
|
1 495
|
1 517
|
1 563
|
1 592
|
1 568
|
1 600
|
1 567
|
818
|
752
|
|
| PP&E Gross |
49
|
19
|
6
|
7
|
12
|
154
|
377
|
472
|
498
|
518
|
593
|
829
|
1 079
|
1 337
|
1 446
|
1 495
|
1 517
|
1 563
|
1 592
|
1 568
|
1 600
|
1 567
|
818
|
752
|
|
| Accumulated Depreciation |
32
|
24
|
28
|
8
|
3
|
38
|
47
|
58
|
74
|
95
|
110
|
126
|
155
|
182
|
215
|
249
|
280
|
311
|
343
|
377
|
402
|
19
|
752
|
746
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
21
|
26
|
28
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Long-Term Investments |
61
|
37
|
34
|
40
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
8
|
5
|
1
|
1
|
0
|
58
|
0
|
0
|
141
|
51
|
126
|
75
|
126
|
2
|
129
|
0
|
1
|
4
|
57
|
5
|
6
|
6
|
5
|
0
|
|
| Total Assets |
142
N/A
|
92
-35%
|
71
-23%
|
80
+13%
|
90
+12%
|
494
+448%
|
647
+31%
|
731
+13%
|
768
+5%
|
776
+1%
|
940
+21%
|
1 140
+21%
|
1 290
+13%
|
1 521
+18%
|
1 648
+8%
|
1 674
+2%
|
1 624
-3%
|
1 677
+3%
|
1 709
+2%
|
1 706
0%
|
1 705
0%
|
1 659
-3%
|
838
-49%
|
778
-7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
1
|
2
|
0
|
1
|
2
|
9
|
11
|
24
|
33
|
32
|
96
|
204
|
399
|
497
|
99
|
88
|
71
|
42
|
46
|
35
|
268
|
29
|
16
|
|
| Accrued Liabilities |
0
|
5
|
2
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
|
| Short-Term Debt |
47
|
4
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
100
|
64
|
18
|
73
|
142
|
12
|
85
|
35
|
187
|
128
|
342
|
260
|
163
|
111
|
137
|
85
|
578
|
695
|
0
|
|
| Other Current Liabilities |
3
|
2
|
2
|
3
|
1
|
16
|
22
|
14
|
5
|
7
|
16
|
10
|
5
|
18
|
24
|
21
|
25
|
22
|
26
|
29
|
35
|
22
|
23
|
16
|
|
| Total Current Liabilities |
51
|
13
|
19
|
17
|
2
|
119
|
95
|
43
|
101
|
182
|
60
|
192
|
245
|
603
|
650
|
463
|
374
|
256
|
180
|
213
|
156
|
869
|
748
|
32
|
|
| Long-Term Debt |
5
|
24
|
16
|
21
|
40
|
64
|
83
|
237
|
185
|
77
|
263
|
316
|
382
|
242
|
299
|
482
|
439
|
557
|
590
|
494
|
506
|
3
|
93
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
65
|
64
|
59
|
61
|
56
|
45
|
46
|
47
|
42
|
36
|
34
|
31
|
25
|
24
|
17
|
21
|
22
|
21
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
6
|
6
|
7
|
7
|
8
|
8
|
9
|
9
|
10
|
11
|
12
|
13
|
14
|
15
|
16
|
17
|
20
|
19
|
19
|
|
| Other Liabilities |
10
|
2
|
0
|
0
|
0
|
2
|
1
|
0
|
5
|
4
|
11
|
4
|
14
|
14
|
18
|
17
|
60
|
110
|
177
|
189
|
232
|
11
|
25
|
8
|
|
| Total Liabilities |
67
N/A
|
40
-41%
|
35
-12%
|
39
+10%
|
42
+7%
|
256
+517%
|
247
-4%
|
345
+40%
|
358
+4%
|
327
-9%
|
387
+18%
|
566
+46%
|
698
+23%
|
912
+31%
|
1 014
+11%
|
1 009
0%
|
916
-9%
|
962
+5%
|
986
+2%
|
930
-6%
|
933
+0%
|
924
-1%
|
905
-2%
|
61
-93%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
106
|
127
|
131
|
143
|
141
|
286
|
377
|
377
|
377
|
377
|
467
|
467
|
467
|
467
|
467
|
467
|
493
|
493
|
493
|
540
|
540
|
556
|
556
|
556
|
|
| Retained Earnings |
41
|
74
|
94
|
94
|
87
|
40
|
6
|
3
|
17
|
44
|
64
|
81
|
125
|
125
|
153
|
179
|
200
|
209
|
230
|
218
|
218
|
168
|
630
|
265
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
19
|
19
|
19
|
19
|
0
|
19
|
19
|
19
|
19
|
19
|
0
|
20
|
20
|
19
|
19
|
0
|
|
| Other Equity |
10
|
0
|
1
|
8
|
6
|
9
|
1
|
6
|
3
|
9
|
3
|
7
|
0
|
2
|
4
|
0
|
3
|
6
|
0
|
2
|
6
|
7
|
12
|
426
|
|
| Total Equity |
75
N/A
|
53
-30%
|
36
-32%
|
42
+16%
|
49
+17%
|
238
+390%
|
401
+69%
|
386
-4%
|
410
+6%
|
449
+10%
|
553
+23%
|
574
+4%
|
592
+3%
|
609
+3%
|
635
+4%
|
665
+5%
|
708
+7%
|
714
+1%
|
723
+1%
|
776
+7%
|
772
-1%
|
735
-5%
|
67
N/A
|
717
N/A
|
|
| Total Liabilities & Equity |
142
N/A
|
92
-35%
|
71
-23%
|
80
+13%
|
90
+12%
|
494
+448%
|
647
+31%
|
731
+13%
|
768
+5%
|
776
+1%
|
940
+21%
|
1 140
+21%
|
1 290
+13%
|
1 521
+18%
|
1 648
+8%
|
1 674
+2%
|
1 624
-3%
|
1 677
+3%
|
1 709
+2%
|
1 706
0%
|
1 705
0%
|
1 659
-3%
|
838
-49%
|
778
-7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
832
|
835
|
835
|
835
|
900
|
1 431
|
1 561
|
1 561
|
1 561
|
1 561
|
1 734
|
1 734
|
1 734
|
1 734
|
1 849
|
1 849
|
1 915
|
1 915
|
1 915
|
2 608
|
2 608
|
3 079
|
3 079
|
3 079
|
|