Energy World Corporation Ltd
ASX:EWC

Watchlist Manager
Energy World Corporation Ltd Logo
Energy World Corporation Ltd
ASX:EWC
Watchlist
Price: 0.047 AUD Market Closed
Market Cap: 144.7m AUD
Section:
 

Relative Value

The Relative Value of one EWC stock under the Base Case scenario is 0.676 AUD. Compared to the current market price of 0.047 AUD, Energy World Corporation Ltd is Undervalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EWC Relative Value
Base Case
0.676 AUD
Undervaluation 93%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
98
vs Industry
17
Median 3Y
1.2
Median 5Y
1
Industry
1.7
More Details
0.3
P/E
P/E
Price to Earnings
0.3
vs History
41
vs Industry
54
Median 3Y
-0.1
Median 5Y
-0
Industry
15.2
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
21
Median 3Y
1.1
Median 5Y
2.1
Industry
7.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
39
Median 3Y
-2.4
Median 5Y
-3.4
Industry
14.6
More Details
0.1
P/B
P/B
Price to Book Value
0.1
vs History
44
vs Industry
92
Median 3Y
0.1
Median 5Y
0.1
Industry
1.4
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
98
vs Industry
1
Median 3Y
4.9
Median 5Y
4.3
Industry
2.9
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
3
Median 3Y
7
Median 5Y
7.3
Industry
7.8
More Details
0.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
0.2
vs History
79
vs Industry
85
Median 3Y
0.6
Median 5Y
16.2
Industry
10.7
More Details
0.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
0.2
vs History
79
vs Industry
82
Median 3Y
0.6
Median 5Y
16.2
Industry
15.3
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
62
Median 3Y
7.4
Median 5Y
11.2
Industry
11.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
22
Median 3Y
-3
Median 5Y
14.4
Industry
17
More Details
0.1
EV/IC
EV/IC
Enterprise Value to IC
0.1
vs History
88
vs Industry
76
Median 3Y
0.3
Median 5Y
0.4
Industry
0.9
More Details

Multiples Across Competitors

EWC Competitors Multiples
Energy World Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Energy World Corporation Ltd
ASX:EWC
144.7m AUD 0.2 0.3 0.2 0.2
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
54.8B USD 3.2 57 14.2 34.2
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.1T INR 1.7 13.2 9.1 13.8
IN
Adani Power Ltd
NSE:ADANIPOWER
2.7T INR 4.9 22.8 14.5 18.6
CN
CGN Power Co Ltd
SZSE:003816
194.9B CNY 2.3 20.7 16.6 16.6
CN
China National Nuclear Power Co Ltd
SSE:601985
180.4B CNY 2.2 20.9 20.6 20.6
TH
Gulf Energy Development PCL
SET:GULF
631.2B THB 5.2 29.5 35.2 43.1
US
Talen Energy Corp
NASDAQ:TLN
17.6B USD 7.6 77.7 32.2 81.8
CN
Huaneng Power International Inc
SSE:600011
113.1B CNY 0.5 9.7 12.7 12.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Energy World Corporation Ltd
ASX:EWC
Average EV/EBITDA: 22.9
0.2
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14.2
5%
2.8
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.1
9%
1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.5
13%
1.1
CN
CGN Power Co Ltd
SZSE:003816
16.6
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
35.2
12%
2.9
US
Talen Energy Corp
NASDAQ:TLN
32.2
55%
0.6
CN
Huaneng Power International Inc
SSE:600011
12.7
38%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Energy World Corporation Ltd
ASX:EWC
Average EV/EBIT: 33.6
0.2
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
34.2
10%
3.4
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
13.8
11%
1.3
IN
Adani Power Ltd
NSE:ADANIPOWER
18.6
12%
1.5
CN
CGN Power Co Ltd
SZSE:003816
16.6
1%
16.6
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
7%
2.9
TH
G
Gulf Energy Development PCL
SET:GULF
43.1
15%
2.9
US
Talen Energy Corp
NASDAQ:TLN
81.8
108%
0.8
CN
Huaneng Power International Inc
SSE:600011
12.7
7%
1.8

See Also

Summary
EWC intrinsic value, competitors valuation, and company profile.
DCF Valuation
EWC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EWC stock valuation using valuation multiples.
Wall Street Estimates
EWC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EWC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.