EWC Relative Valuation - Energy World Corporation Ltd

Watchlist Manager

Watchlist

Price: 0.034 AUD 9.68% Market Closed

Market Cap: AU$131m

Relative Value

There is not enough data to reliably calculate the relative value of EWC.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

EWC Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Energy World Corporation Ltd ASX:EWC	131m AUD	0.2	0.3	0.2	0.2
US		Vistra Corp NYSE:VST	58.4B USD	3.4	60.9	14.9	36
SA		ACWA Power Co SAU:2082	184.5B SAR	25.9	103.5	73.8	94.7
IN		NTPC Ltd NSE:NTPC	3.6T INR	1.9	15	9.9	15
IN		Adani Power Ltd NSE:ADANIPOWER	2.7T INR	5.1	23.9	15	19.5
TH	G	Gulf Energy Development PCL SET:GULF	900.1B THB	7.4	42.1	46	56.5
CN		CGN Power Co Ltd SZSE:003816	193.4B CNY	2.3	20.6	16.5	16.5
CN		China National Nuclear Power Co Ltd SSE:601985	175.2B CNY	2.1	20.4	20.4	20.4
DE		Uniper SE XETRA:UN0	14.8B EUR	0.2	-46.2	3.6	10.6
US		Talen Energy Corp NASDAQ:TLN	17.4B USD	7.7	77.9	32.2	82
CN		SDIC Power Holdings Co Ltd SSE:600886	102.3B CNY	1.9	15.6	12.5	12.5

				Revenue Growth	P/S to Growth
AU		Energy World Corporation Ltd ASX:EWC	Average P/S: 5.3 0.2	N/A	N/A
US		Vistra Corp NYSE:VST	3.4	13%	0.3
SA		ACWA Power Co SAU:2082	25.9	22%	1.2
IN		NTPC Ltd NSE:NTPC	1.9	7%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	5.1	11%	0.5
TH	G	Gulf Energy Development PCL SET:GULF	7.4	6%	1.2
CN		CGN Power Co Ltd SZSE:003816	2.3	4%	0.6
CN		China National Nuclear Power Co Ltd SSE:601985	2.1	9%	0.2
DE		Uniper SE XETRA:UN0	0.2	3%	0.1
US		Talen Energy Corp NASDAQ:TLN	7.7	30%	0.3
CN		SDIC Power Holdings Co Ltd SSE:600886	1.9	2%	0.9

				Earnings Growth	PEG
AU		Energy World Corporation Ltd ASX:EWC	Average P/E: 38 0.3	N/A	N/A
US		Vistra Corp NYSE:VST	60.9	15%	4.1
SA		ACWA Power Co SAU:2082	103.5	22%	4.7
IN		NTPC Ltd NSE:NTPC	15	6%	2.5
IN		Adani Power Ltd NSE:ADANIPOWER	23.9	8%	3
TH	G	Gulf Energy Development PCL SET:GULF	42.1	16%	2.6
CN		CGN Power Co Ltd SZSE:003816	20.6	2%	10.3
CN		China National Nuclear Power Co Ltd SSE:601985	20.4	7%	2.9
DE		Uniper SE XETRA:UN0	Negative Multiple: -46.2	25%	N/A
US		Talen Energy Corp NASDAQ:TLN	77.9	8%	9.7
CN		SDIC Power Holdings Co Ltd SSE:600886	15.6	8%	2

				EBITDA Growth	EV/EBITDA to Growth
AU		Energy World Corporation Ltd ASX:EWC	Average EV/EBITDA: 22.3 0.2	N/A	N/A
US		Vistra Corp NYSE:VST	14.9	6%	2.5
SA		ACWA Power Co SAU:2082	73.8	51%	1.4
IN		NTPC Ltd NSE:NTPC	9.9	9%	1.1
IN		Adani Power Ltd NSE:ADANIPOWER	15	13%	1.2
TH	G	Gulf Energy Development PCL SET:GULF	46	12%	3.8
CN		CGN Power Co Ltd SZSE:003816	16.5	21%	0.8
CN		China National Nuclear Power Co Ltd SSE:601985	20.4	30%	0.7
DE		Uniper SE XETRA:UN0	3.6	-29%	N/A
US		Talen Energy Corp NASDAQ:TLN	32.2	57%	0.6
CN		SDIC Power Holdings Co Ltd SSE:600886	12.5	26%	0.5

				EBIT Growth	EV/EBIT to Growth
AU		Energy World Corporation Ltd ASX:EWC	Average EV/EBIT: 33.1 0.2	N/A	N/A
US		Vistra Corp NYSE:VST	36	12%	3
SA		ACWA Power Co SAU:2082	94.7	57%	1.7
IN		NTPC Ltd NSE:NTPC	15	11%	1.4
IN		Adani Power Ltd NSE:ADANIPOWER	19.5	12%	1.6
TH	G	Gulf Energy Development PCL SET:GULF	56.5	15%	3.8
CN		CGN Power Co Ltd SZSE:003816	16.5	1%	16.5
CN		China National Nuclear Power Co Ltd SSE:601985	20.4	7%	2.9
DE		Uniper SE XETRA:UN0	10.6	-33%	N/A
US		Talen Energy Corp NASDAQ:TLN	82	105%	0.8
CN		SDIC Power Holdings Co Ltd SSE:600886	12.5	3%	4.2

Energy World Corporation Ltd
ASX:EWC

Relative Value

Valuation Multiples

Multiples Across Competitors

EWC Competitors Multiples
Energy World Corporation Ltd Competitors

See Also

Company

Help

Tools

Stocks

Energy World Corporation Ltd ASX:EWC

Relative Value

Valuation Multiples

Multiples Across Competitors

EWC Competitors Multiples Energy World Corporation Ltd Competitors

See Also

Company

Help

Tools

Stocks

Energy World Corporation Ltd
ASX:EWC

EWC Competitors Multiples
Energy World Corporation Ltd Competitors