Ennox Group Ltd
ASX:EXO
Cash Flow Statement
Cash Flow Statement
Ennox Group Ltd
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(3)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(0)
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
1
N/A
|
(7)
N/A
|
(4)
+50%
|
7
N/A
|
2
-74%
|
(4)
N/A
|
1
N/A
|
3
+137%
|
2
-35%
|
(0)
N/A
|
(3)
-6 575%
|
(3)
-28%
|
(2)
+33%
|
(3)
-45%
|
(1)
+66%
|
(2)
-60%
|
(1)
+70%
|
1
N/A
|
(1)
N/A
|
(1)
+26%
|
(0)
+33%
|
(0)
+23%
|
(0)
+91%
|
(0)
-187%
|
(0)
-339%
|
(0)
+20%
|
(0)
+1%
|
(0)
-62%
|
(0)
+1%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
0
|
(0)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(2)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+71%
|
(1)
-1 417%
|
(0)
+90%
|
1
N/A
|
0
-73%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(2)
+0%
|
0
N/A
|
(0)
N/A
|
(1)
-999%
|
(0)
+94%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
3
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
(0)
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Cash Paid for Dividends |
(1)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
1
-38%
|
(2)
N/A
|
(2)
+31%
|
(2)
-1%
|
(2)
-9%
|
(2)
+12%
|
(0)
+79%
|
(0)
+78%
|
(0)
-57%
|
3
N/A
|
3
+11%
|
1
-52%
|
3
+101%
|
2
-24%
|
2
0%
|
1
-60%
|
(1)
N/A
|
(0)
+74%
|
0
N/A
|
0
+1%
|
0
-47%
|
0
+29%
|
4
+2 388%
|
4
-1%
|
0
-97%
|
0
N/A
|
1
N/A
|
1
-3%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||
| Net Change in Cash |
3
N/A
|
(6)
N/A
|
(6)
+4%
|
6
N/A
|
0
-94%
|
(6)
N/A
|
(0)
+98%
|
1
N/A
|
0
-98%
|
(0)
N/A
|
(0)
+73%
|
(0)
-1 125%
|
(1)
-82%
|
(0)
+45%
|
1
N/A
|
0
-68%
|
(1)
N/A
|
(0)
+98%
|
0
N/A
|
(0)
N/A
|
(0)
-697%
|
(0)
+31%
|
0
N/A
|
1
+1 218%
|
1
-22%
|
(0)
N/A
|
(0)
-254%
|
(1)
-61%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
(7)
N/A
|
(4)
+50%
|
7
N/A
|
2
-74%
|
(4)
N/A
|
1
N/A
|
3
+137%
|
2
-35%
|
(0)
N/A
|
(3)
-6 575%
|
(3)
-28%
|
(2)
+33%
|
(3)
-45%
|
(1)
+66%
|
(2)
-60%
|
(1)
+70%
|
1
N/A
|
(1)
N/A
|
(1)
+26%
|
(0)
+33%
|
(0)
+23%
|
(0)
+91%
|
(0)
-187%
|
(0)
-339%
|
(0)
+20%
|
(0)
-23%
|
(0)
-30%
|
(0)
+1%
|
|