E

Ennox Group Ltd
ASX:EXO

Watchlist Manager
Ennox Group Ltd
ASX:EXO
Watchlist
Price: 0.002 AUD Market Closed
Market Cap: AU$3.5m

Relative Value

EXO price has not been updated for more than 3 years. This may indicate that the stock has been delisted.
EXO doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of EXO.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXO Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

EXO Competitors Multiples
Ennox Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ennox Group Ltd
ASX:EXO
3.5m AUD -0.5 -0.6 -0.2 -0.2
US
Blackstone Inc
NYSE:BX
189B USD 14.3 69.8 30.1 30.3
US
BlackRock Inc
NYSE:BLK
176.8B USD 7.3 31.8 22 24.9
US
KKR & Co Inc
NYSE:KKR
110B USD 6.1 48.7 351.5 351.5
CA
Brookfield Corp
NYSE:BN
104.6B USD 1.4 125.9 11.7 17.7
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
114.8B CAD 23.7 41.6 32.2 32.8
CA
Brookfield Asset Management Inc
NYSE:BAM
83.2B USD 23.7 41.6 44.6 45.3
US
Bank of New York Mellon Corp
NYSE:BK
82.7B USD 4.1 15.6 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.4B EUR 23.2 40.8 51.4 52.3
SE
EQT AB
STO:EQT
437.8B SEK 15.5 49.6 2.2 3
US
Ameriprise Financial Inc
NYSE:AMP
47.3B USD 2.6 13 13.6 13.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
E
Ennox Group Ltd
ASX:EXO
Average EV/EBITDA: 62.2
Negative Multiple: -0.2
N/A N/A
US
Blackstone Inc
NYSE:BX
30.1
18%
1.7
US
BlackRock Inc
NYSE:BLK
22
19%
1.2
US
KKR & Co Inc
NYSE:KKR
351.5
134%
2.6
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32.2
243%
0.1
CA
Brookfield Asset Management Inc
NYSE:BAM
44.6
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
51.4
243%
0.2
SE
EQT AB
STO:EQT
2.2
16%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
13.6
4%
3.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
E
Ennox Group Ltd
ASX:EXO
Average EV/EBIT: 63.5
Negative Multiple: -0.2
N/A N/A
US
Blackstone Inc
NYSE:BX
30.3
22%
1.4
US
BlackRock Inc
NYSE:BLK
24.9
22%
1.1
US
KKR & Co Inc
NYSE:KKR
351.5
126%
2.8
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32.8
237%
0.1
CA
Brookfield Asset Management Inc
NYSE:BAM
45.3
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
52.3
237%
0.2
SE
EQT AB
STO:EQT
3
26%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
13.6
1%
13.6