Excite Technology Services Ltd
ASX:EXT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Excite Technology Services Ltd
ASX:EXT
|
AU |
|
K
|
Kennametal India Ltd
NSE:KENNAMET
|
IN |
|
Shenzhen Increase Technology Co Ltd
SZSE:300713
|
CN |
Income Statement
Earnings Waterfall
Excite Technology Services Ltd
Income Statement
Excite Technology Services Ltd
| Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
-15%
|
0
-84%
|
0
-79%
|
0
+233%
|
0
+60%
|
0
-19%
|
0
+115%
|
0
+54%
|
0
-2%
|
0
-17%
|
0
-14%
|
0
+20%
|
0
+8%
|
0
+8%
|
1
+114%
|
1
-36%
|
0
-91%
|
1
+1 240%
|
1
N/A
|
0
-79%
|
0
N/A
|
2
N/A
|
4
+149%
|
5
+14%
|
7
+44%
|
9
+35%
|
8
-13%
|
6
-21%
|
12
+95%
|
23
+87%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(8)
|
(9)
|
(18)
|
(20)
|
(15)
|
(14)
|
(11)
|
(8)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
(4)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(8)
|
(13)
|
(16)
|
|
| Selling, General & Administrative |
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(10)
|
(10)
|
(19)
|
(21)
|
(15)
|
(15)
|
(12)
|
(9)
|
(5)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
(4)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(12)
|
(16)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
|
| Operating Income |
0
N/A
|
0
+600%
|
(0)
N/A
|
(1)
-30%
|
(1)
+11%
|
(0)
+6%
|
(0)
-2%
|
(5)
-838%
|
(8)
-68%
|
(8)
-7%
|
(18)
-121%
|
(20)
-12%
|
(14)
+29%
|
(13)
+6%
|
(10)
+23%
|
(7)
+29%
|
(5)
+26%
|
(6)
-8%
|
(5)
+9%
|
(4)
+27%
|
(3)
+23%
|
(2)
+19%
|
(3)
-13%
|
(3)
-24%
|
(4)
-17%
|
(1)
+66%
|
1
N/A
|
(1)
N/A
|
(2)
-200%
|
(0)
+80%
|
7
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(7)
|
2
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(7)
|
(7)
|
(2)
|
(3)
|
(1)
|
(1)
|
(6)
|
(14)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(1)
N/A
|
(1)
-25%
|
(1)
+60%
|
(1)
+11%
|
(0)
+6%
|
(0)
-2%
|
(6)
-1 050%
|
(10)
-77%
|
(19)
-96%
|
(27)
-43%
|
(20)
+28%
|
(14)
+28%
|
(13)
+6%
|
(10)
+23%
|
(7)
+29%
|
(5)
+26%
|
(7)
-25%
|
(7)
+1%
|
(5)
+27%
|
(3)
+28%
|
(2)
+32%
|
(3)
-40%
|
(10)
-212%
|
(11)
-4%
|
(4)
+66%
|
(2)
+47%
|
(2)
-21%
|
(4)
-56%
|
(6)
-80%
|
(7)
-12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(6)
|
(10)
|
(19)
|
(27)
|
(20)
|
(14)
|
(13)
|
(10)
|
(7)
|
(5)
|
(7)
|
(7)
|
(5)
|
(3)
|
(2)
|
(3)
|
(10)
|
(11)
|
(4)
|
(2)
|
(2)
|
(4)
|
(6)
|
(7)
|
|
| Net Income (Common) |
0
N/A
|
(1)
N/A
|
(1)
-25%
|
(1)
+60%
|
(1)
+11%
|
(0)
+6%
|
(0)
-2%
|
(6)
-1 050%
|
(10)
-77%
|
(19)
-96%
|
(27)
-43%
|
(20)
+28%
|
(14)
+28%
|
(13)
+6%
|
(10)
+23%
|
(7)
+29%
|
(7)
-3%
|
(9)
-24%
|
(2)
+73%
|
(1)
+73%
|
(4)
-522%
|
(3)
+29%
|
(2)
+48%
|
(9)
-492%
|
(11)
-28%
|
(4)
+69%
|
(2)
+47%
|
(2)
-21%
|
(4)
-56%
|
(6)
-80%
|
(7)
-12%
|
|
| EPS (Diluted) |
0.04
N/A
|
-1.88
N/A
|
-2.36
-26%
|
-0.82
+65%
|
-0.25
+70%
|
-0.24
+4%
|
-0.23
+4%
|
-0.39
-70%
|
-0.7
-79%
|
-1.11
-59%
|
-1.14
-3%
|
-0.72
+37%
|
-0.5
+31%
|
-0.4
+20%
|
-0.31
+23%
|
-0.22
+29%
|
-0.19
+14%
|
-0.21
-11%
|
-0.05
+76%
|
-0.01
+80%
|
-0.07
-600%
|
-0.02
+71%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.01
+67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|