Excite Technology Services Ltd
ASX:EXT

Watchlist Manager
Excite Technology Services Ltd Logo
Excite Technology Services Ltd
ASX:EXT
Watchlist
Price: 0.01 AUD 11.11% Market Closed
Market Cap: 20.8m AUD

Intrinsic Value

The intrinsic value of one EXT stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.01 AUD, Excite Technology Services Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXT Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Excite Technology Services Ltd

Intrinsic Value History
Dive into the past to invest in the future

EXT looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if EXT is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about EXT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EXT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Excite Technology Services Ltd.

Explain Valuation
Compare EXT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EXT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Excite Technology Services Ltd

Current Assets 7.5m
Cash & Short-Term Investments 1.3m
Receivables 6m
Other Current Assets 118.1k
Non-Current Assets 12.2m
PP&E 6.1m
Intangibles 6.1m
Other Non-Current Assets 5.3k
Current Liabilities 15.6m
Accounts Payable 8.7m
Accrued Liabilities 977.8k
Short-Term Debt 13.7k
Other Current Liabilities 5.9m
Non-Current Liabilities 4.7m
Long-Term Debt 4.6m
Other Non-Current Liabilities 120.7k
Efficiency

Free Cash Flow Analysis
Excite Technology Services Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Excite Technology Services Ltd

Revenue
22.9m AUD
Operating Expenses
-15.7m AUD
Operating Income
7.2m AUD
Other Expenses
-14.4m AUD
Net Income
-7.2m AUD
Fundamental Scores

EXT Profitability Score
Profitability Due Diligence

Excite Technology Services Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Excite Technology Services Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

EXT Solvency Score
Solvency Due Diligence

Excite Technology Services Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
hidden
Solvency
Score

Excite Technology Services Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXT Price Targets Summary
Excite Technology Services Ltd

There are no price targets for EXT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Excite Technology Services Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for EXT is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EXT stock?

The intrinsic value of one EXT stock under the Base Case scenario is hidden AUD.

Is EXT stock undervalued or overvalued?

Compared to the current market price of 0.01 AUD, Excite Technology Services Ltd is hidden .

Back to Top