Firstwave Cloud Technology Ltd
ASX:FCT

Watchlist Manager
Firstwave Cloud Technology Ltd Logo
Firstwave Cloud Technology Ltd
ASX:FCT
Watchlist
Price: 0.006 AUD -14.29% Market Closed
Market Cap: 11.4m AUD

Relative Value

The Relative Value of one FCT stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.006 AUD, Firstwave Cloud Technology Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FCT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
48
Median 3Y
4.2
Median 5Y
7.6
Industry
2.4
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-6.7
Industry
22.3
vs History
vs Industry
Median 3Y
-19.3
Median 5Y
-18.5
Industry
15.8
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-9.7
Industry
20.9
vs History
77
vs Industry
78
Median 3Y
1.4
Median 5Y
1.6
Industry
3
vs History
92
vs Industry
44
Median 3Y
4.2
Median 5Y
7
Industry
2.4
vs History
93
vs Industry
58
Median 3Y
5.3
Median 5Y
9.5
Industry
4.9
vs History
vs Industry
Median 3Y
-12.6
Median 5Y
-12.1
Industry
12.2
vs History
vs Industry
Median 3Y
-12.6
Median 5Y
-12.1
Industry
15.9
vs History
vs Industry
Median 3Y
-19.5
Median 5Y
-19.3
Industry
14.6
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-10
Industry
17.3
vs History
84
vs Industry
78
Median 3Y
1.1
Median 5Y
1.4
Industry
2.5

Multiples Across Competitors

FCT Competitors Multiples
Firstwave Cloud Technology Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Firstwave Cloud Technology Ltd
ASX:FCT
11.4m AUD 1.3 -0.8 -4.4 -4.4
CA
Shopify Inc
NYSE:SHOP
202.8B USD 19 113.8 145.8 149.4
US
Snowflake Inc
XETRA:5Q5
63.4B EUR 16.8 -54.5 -61.4 -52.1
US
Snowflake Inc.
NYSE:SNOW
72B USD 16.4 -53.3 -60 -50.9
US
Cloudflare Inc
NYSE:NET
64.5B USD 32 -625 -4 040.2 -330.1
US
MongoDB Inc
NASDAQ:MDB
32.2B USD 13.9 -454.5 -224.9 -192
ID
DCI Indonesia Tbk PT
IDX:DCII
519.7T IDR 197.4 443.4 369.7 369.7
US
Verisign Inc
NASDAQ:VRSN
23.2B USD 14.2 28.6 21.5 22.1
US
Twilio Inc
NYSE:TWLO
18.1B USD 3.7 269.4 54.1 151.8
US
Okta Inc
NASDAQ:OKTA
15.9B USD 5.6 81.4 61.5 109.9
US
GoDaddy Inc
NYSE:GDDY
14.2B USD 2.9 17.1 14.1 15.7
P/S Multiple
Revenue Growth P/S to Growth
AU
Firstwave Cloud Technology Ltd
ASX:FCT
Average P/S: 29.4
1.3
N/A N/A
CA
Shopify Inc
NYSE:SHOP
19
26%
0.7
US
Snowflake Inc
XETRA:5Q5
16.8
26%
0.6
US
Snowflake Inc.
NYSE:SNOW
16.4
26%
0.6
US
Cloudflare Inc
NYSE:NET
32
28%
1.1
US
MongoDB Inc
NASDAQ:MDB
13.9
19%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
197.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14.2
6%
2.4
US
Twilio Inc
NYSE:TWLO
3.7
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.6
11%
0.5
US
GoDaddy Inc
NYSE:GDDY
2.9
8%
0.4
P/E Multiple
Earnings Growth PEG
AU
Firstwave Cloud Technology Ltd
ASX:FCT
Average P/E: 158.9
Negative Multiple: -0.8
N/A N/A
CA
Shopify Inc
NYSE:SHOP
113.8
15%
7.6
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -54.5 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.3 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -625 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -454.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
443.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.6
7%
4.1
US
Twilio Inc
NYSE:TWLO
269.4
N/A N/A
US
Okta Inc
NASDAQ:OKTA
81.4
198%
0.4
US
GoDaddy Inc
NYSE:GDDY
17.1
11%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Firstwave Cloud Technology Ltd
ASX:FCT
Average EV/EBITDA: 111.1
Negative Multiple: -4.4
N/A N/A
CA
Shopify Inc
NYSE:SHOP
145.8
47%
3.1
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -61.4 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -60 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 040.2 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -224.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
369.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.5
8%
2.7
US
Twilio Inc
NYSE:TWLO
54.1
104%
0.5
US
Okta Inc
NASDAQ:OKTA
61.5
246%
0.3
US
GoDaddy Inc
NYSE:GDDY
14.1
22%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Firstwave Cloud Technology Ltd
ASX:FCT
Average EV/EBIT: 136.4
Negative Multiple: -4.4
N/A N/A
CA
Shopify Inc
NYSE:SHOP
149.4
47%
3.2
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -52.1 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -330.1 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -192 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
369.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.1
6%
3.7
US
Twilio Inc
NYSE:TWLO
151.8
N/A N/A
US
Okta Inc
NASDAQ:OKTA
109.9
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.7
20%
0.8