First Time Loading...

Firstwave Cloud Technology Ltd
ASX:FCT

Watchlist Manager
Firstwave Cloud Technology Ltd Logo
Firstwave Cloud Technology Ltd
ASX:FCT
Watchlist
Price: 0.02 AUD 5.26% Market Closed
Updated: May 15, 2024

Relative Value

The Relative Value of one FCT stock under the Base Case scenario is 0.04 AUD. Compared to the current market price of 0.02 AUD, Firstwave Cloud Technology Ltd is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FCT Relative Value
Base Case
0.04 AUD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
41
Median 3Y
6.9
Median 5Y
7.2
Industry
2.3
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-5.7
Industry
24.3
vs History
vs Industry
Median 3Y
-12.3
Median 5Y
-10.8
Industry
17.4
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-7
Industry
22.4
vs History
98
vs Industry
80
Median 3Y
1.6
Median 5Y
3.6
Industry
2.7
vs History
95
vs Industry
40
Median 3Y
5.8
Median 5Y
6.2
Industry
2.3
vs History
98
vs Industry
55
Median 3Y
9.5
Median 5Y
10.3
Industry
4.8
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-6.1
Industry
13.2
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-6.1
Industry
16.8
vs History
vs Industry
Median 3Y
-11
Median 5Y
-9.7
Industry
15.9
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-6.6
Industry
18.7
vs History
98
vs Industry
80
Median 3Y
1.5
Median 5Y
4.3
Industry
2.4

Multiples Across Competitors

FCT Competitors Multiples
Firstwave Cloud Technology Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Firstwave Cloud Technology Ltd
ASX:FCT
34.2m AUD 2.9 -2.7 -6.9 -6.9
CA
Shopify Inc
NYSE:SHOP
74.8B USD 10.1 -359.4 -64.8 -61.9
US
Snowflake Inc.
NYSE:SNOW
53.8B USD 19.2 -64.3 -51.3 -45.7
US
MongoDB Inc
NASDAQ:MDB
26.1B USD 15.5 -148 -120 -108.2
US
Cloudflare Inc
NYSE:NET
24.9B USD 18 -137.4 -225.4 -100.7
US
GoDaddy Inc
NYSE:GDDY
18.9B USD 4.4 10.9 25.3 30.9
US
Verisign Inc
NASDAQ:VRSN
17B USD 11.2 20.4 16.8 17.5
US
Okta Inc
NASDAQ:OKTA
16.4B USD 7.2 -46.1 -40.7 -33.3
US
Akamai Technologies Inc
NASDAQ:AKAM
14.2B USD 3.7 22.7 12 21.4
US
Twilio Inc
NYSE:TWLO
11B USD 2.6 -15.2 -220.9 -27.1
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
AU
Firstwave Cloud Technology Ltd
ASX:FCT
Average P/E: 19
Negative Multiple: -2.7
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -359.4
1 589%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -64.3 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -148 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -137.4 N/A
US
GoDaddy Inc
NYSE:GDDY
10.9
-19%
US
Verisign Inc
NASDAQ:VRSN
20.4
20%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -46.1 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
22.7
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -15.2 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
AU
Firstwave Cloud Technology Ltd
ASX:FCT
Average EV/EBITDA: 22.2
Negative Multiple: -6.9
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -64.8 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -51.3 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -120 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -225.4 N/A
US
GoDaddy Inc
NYSE:GDDY
25.3
116%
US
Verisign Inc
NASDAQ:VRSN
16.8
21%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -40.7 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
12
55%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -220.9 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
AU
Firstwave Cloud Technology Ltd
ASX:FCT
Average EV/EBIT: 44.8
Negative Multiple: -6.9
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -61.9 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -45.7 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -108.2 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -100.7 N/A
US
GoDaddy Inc
NYSE:GDDY
30.9
109%
US
Verisign Inc
NASDAQ:VRSN
17.5
18%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -33.3 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
21.4
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -27.1 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Discover More