Firstwave Cloud Technology Ltd
ASX:FCT

Watchlist Manager
Firstwave Cloud Technology Ltd Logo
Firstwave Cloud Technology Ltd
ASX:FCT
Watchlist
Price: 0.007 AUD
Market Cap: 13.3m AUD

Intrinsic Value

The intrinsic value of one FCT stock under the Base Case scenario is 0.01 AUD. Compared to the current market price of 0.007 AUD, Firstwave Cloud Technology Ltd is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FCT Intrinsic Value
0.01 AUD
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Firstwave Cloud Technology Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about FCT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FCT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Firstwave Cloud Technology Ltd.

Explain Valuation
Compare FCT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FCT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Firstwave Cloud Technology Ltd

Current Assets 1.4m
Cash & Short-Term Investments 364.1k
Receivables 894.9k
Other Current Assets 175.9k
Non-Current Assets 26.9m
PP&E 78.1k
Intangibles 26.8m
Other Non-Current Assets 28.9k
Current Liabilities 7.5m
Accounts Payable 508.5k
Accrued Liabilities 1.6m
Short-Term Debt 2.4m
Other Current Liabilities 3m
Non-Current Liabilities 1.9m
Other Non-Current Liabilities 1.9m
Efficiency

Free Cash Flow Analysis
Firstwave Cloud Technology Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Firstwave Cloud Technology Ltd

Revenue
8.8m AUD
Cost of Revenue
-1m AUD
Gross Profit
7.7m AUD
Operating Expenses
-10.7m AUD
Operating Income
-3m AUD
Other Expenses
-10.9m AUD
Net Income
-14m AUD
Fundamental Scores

FCT Profitability Score
Profitability Due Diligence

Firstwave Cloud Technology Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
28/100
Profitability
Score

Firstwave Cloud Technology Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

FCT Solvency Score
Solvency Due Diligence

Firstwave Cloud Technology Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Positive Net Debt
51/100
Solvency
Score

Firstwave Cloud Technology Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FCT Price Targets Summary
Firstwave Cloud Technology Ltd

There are no price targets for FCT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Firstwave Cloud Technology Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for FCT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FCT stock?

The intrinsic value of one FCT stock under the Base Case scenario is 0.01 AUD.

Is FCT stock undervalued or overvalued?

Compared to the current market price of 0.007 AUD, Firstwave Cloud Technology Ltd is Undervalued by 33%.

Back to Top