Frontier Digital Ventures Ltd
ASX:FDV

Watchlist Manager
Frontier Digital Ventures Ltd Logo
Frontier Digital Ventures Ltd
ASX:FDV
Watchlist
Price: 0.265 AUD Market Closed
Market Cap: 114.9m AUD

Intrinsic Value

The intrinsic value of one FDV stock under the Base Case scenario is 0.339 AUD. Compared to the current market price of 0.265 AUD, Frontier Digital Ventures Ltd is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FDV Intrinsic Value
0.339 AUD
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Frontier Digital Ventures Ltd

Valuation History Unavailable

Historical valuation for FDV cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Frontier Digital Ventures Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Frontier Digital Ventures Ltd

Current Assets 28.5m
Cash & Short-Term Investments 12.4m
Receivables 15m
Other Current Assets 1.2m
Non-Current Assets 123.5m
Long-Term Investments 4.3m
PP&E 2.3m
Intangibles 116.8m
Other Non-Current Assets 72.4k
Efficiency

Free Cash Flow Analysis
Frontier Digital Ventures Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Frontier Digital Ventures Ltd

Revenue
68.1m AUD
Cost of Revenue
-21.8m AUD
Gross Profit
46.3m AUD
Operating Expenses
-51.7m AUD
Operating Income
-5.4m AUD
Other Expenses
-4.9m AUD
Net Income
-10.3m AUD
Fundamental Scores

FDV Profitability Score
Profitability Due Diligence

Frontier Digital Ventures Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
35/100
Profitability
Score

Frontier Digital Ventures Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

FDV Solvency Score
Solvency Due Diligence

Frontier Digital Ventures Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
91/100
Solvency
Score

Frontier Digital Ventures Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FDV Price Targets Summary
Frontier Digital Ventures Ltd

Wall Street analysts forecast FDV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FDV is 0.525 AUD with a low forecast of 0.495 AUD and a high forecast of 0.567 AUD.

Lowest
Price Target
0.495 AUD
87% Upside
Average
Price Target
0.525 AUD
98% Upside
Highest
Price Target
0.567 AUD
114% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Frontier Digital Ventures Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for FDV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FDV Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one FDV stock?

The intrinsic value of one FDV stock under the Base Case scenario is 0.339 AUD.

Is FDV stock undervalued or overvalued?

Compared to the current market price of 0.265 AUD, Frontier Digital Ventures Ltd is Undervalued by 22%.

Back to Top