Frontier Digital Ventures Ltd
ASX:FDV

Watchlist Manager
Frontier Digital Ventures Ltd Logo
Frontier Digital Ventures Ltd
ASX:FDV
Watchlist
Price: 0.345 AUD 6.15% Market Closed
Market Cap: AU$150.3m

Multiples-Based Value

The Multiples-Based Value of one FDV stock under the Base Case scenario is 0.312 AUD. Compared to the current market price of 0.345 AUD, Frontier Digital Ventures Ltd is Overvalued by 10%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FDV Multiples-Based Value
Base Case
0.312 AUD
Overvaluation 10%
Multiples-Based Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

FDV Competitors Multiples
Frontier Digital Ventures Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Frontier Digital Ventures Ltd
ASX:FDV
150.3m AUD 2.7 -8.3 -32.6 -32.6
US
Alphabet Inc
NASDAQ:GOOGL
3.3T USD 8.2 25.1 20.7 23.9
US
Meta Platforms Inc
NASDAQ:META
1.3T USD 6.6 21.9 12.8 15.6
CN
Tencent Holdings Ltd
HKEX:700
4.5T HKD 5.4 18.2 17 17
CN
Baidu Inc
NASDAQ:BIDU
37.9B USD 2 46.6 20.6 20.6
JP
LY Corp
XMUN:YOJ
29.7B EUR 2.7 25.8 19.6 31.4
NL
Nebius Group NV
NASDAQ:NBIS
25.5B USD 3 669 19 113.7 -10 116 -3 261.1
CN
Kuaishou Technology
HKEX:1024
197B HKD 1.2 9.3 7.3 7.3
KR
Naver Corp
KRX:035420
32.1T KRW 2.7 16.5 8.6 11.6
JP
Z Holdings Corp
TSE:4689
2.6T JPY 1.3 12.6 13.5 21.7
NO
Adevinta ASA
OSE:ADE
139.1B NOK 6.6 -74.8 18.3 44.3
P/E Multiple
Earnings Growth PEG
MY
Frontier Digital Ventures Ltd
ASX:FDV
Average P/E: 2 143.3
Negative Multiple: -8.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.1
13%
1.9
US
Meta Platforms Inc
NASDAQ:META
21.9
20%
1.1
CN
Tencent Holdings Ltd
HKEX:700
18.2
20%
0.9
CN
Baidu Inc
NASDAQ:BIDU
46.6
67%
0.7
JP
L
LY Corp
XMUN:YOJ
25.8
10%
2.6
NL
Nebius Group NV
NASDAQ:NBIS
19 113.7
N/A N/A
CN
Kuaishou Technology
HKEX:1024
9.3
23%
0.4
KR
Naver Corp
KRX:035420
16.5
13%
1.3
JP
Z Holdings Corp
TSE:4689
12.6
10%
1.3
NO
Adevinta ASA
OSE:ADE
Negative Multiple: -74.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
Frontier Digital Ventures Ltd
ASX:FDV
Average EV/EBITDA: 15.4
Negative Multiple: -32.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
20.7
27%
0.8
US
Meta Platforms Inc
NASDAQ:META
12.8
26%
0.5
CN
Tencent Holdings Ltd
HKEX:700
17
29%
0.6
CN
Baidu Inc
NASDAQ:BIDU
20.6
49%
0.4
JP
L
LY Corp
XMUN:YOJ
19.6
12%
1.6
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -10 116 N/A N/A
CN
Kuaishou Technology
HKEX:1024
7.3
49%
0.1
KR
Naver Corp
KRX:035420
8.6
9%
1
JP
Z Holdings Corp
TSE:4689
13.5
12%
1.1
NO
Adevinta ASA
OSE:ADE
18.3
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
Frontier Digital Ventures Ltd
ASX:FDV
Average EV/EBIT: 21.5
Negative Multiple: -32.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
23.9
18%
1.3
US
Meta Platforms Inc
NASDAQ:META
15.6
14%
1.1
CN
Tencent Holdings Ltd
HKEX:700
17
20%
0.8
CN
Baidu Inc
NASDAQ:BIDU
20.6
30%
0.7
JP
L
LY Corp
XMUN:YOJ
31.4
N/A N/A
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 261.1 N/A N/A
CN
Kuaishou Technology
HKEX:1024
7.3
25%
0.3
KR
Naver Corp
KRX:035420
11.6
8%
1.4
JP
Z Holdings Corp
TSE:4689
21.7
N/A N/A
NO
Adevinta ASA
OSE:ADE
44.3
41%
1.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett