Frontier Digital Ventures Ltd
ASX:FDV

Watchlist Manager
Frontier Digital Ventures Ltd Logo
Frontier Digital Ventures Ltd
ASX:FDV
Watchlist
Price: 0.32 AUD Market Closed
Market Cap: 139.4m AUD

Relative Value

The Relative Value of one FDV stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.32 AUD, Frontier Digital Ventures Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FDV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
45
Median 3Y
2.8
Median 5Y
3.7
Industry
1.5
Forward
1.9
vs History
vs Industry
Median 3Y
-16.3
Median 5Y
-22.7
Industry
17.1
Forward
-63.1
vs History
46
vs Industry
0
Median 3Y
66.6
Median 5Y
-55.8
Industry
11.1
vs History
vs Industry
Median 3Y
-36
Median 5Y
-61
Industry
15.6
vs History
88
vs Industry
65
Median 3Y
1.4
Median 5Y
1.9
Industry
1.8
vs History
88
vs Industry
47
Median 3Y
2.5
Median 5Y
3.5
Industry
1.6
Forward
1.8
vs History
90
vs Industry
54
Median 3Y
3.5
Median 5Y
4.7
Industry
3.6
vs History
vs Industry
Median 3Y
-21.4
Median 5Y
-29.8
Industry
8.9
Forward
20.3
vs History
vs Industry
Median 3Y
-21.4
Median 5Y
-29.8
Industry
12.7
Forward
-189
vs History
46
vs Industry
0
Median 3Y
62.3
Median 5Y
-45.2
Industry
10.7
vs History
vs Industry
Median 3Y
-34.9
Median 5Y
-62.2
Industry
12.6
vs History
87
vs Industry
62
Median 3Y
1.3
Median 5Y
1.7
Industry
1.5

Multiples Across Competitors

FDV Competitors Multiples
Frontier Digital Ventures Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Frontier Digital Ventures Ltd
ASX:FDV
138.8m AUD 2.1 -13.2 -29.2 -29.2
US
Alphabet Inc
NASDAQ:GOOGL
3.9T USD 10 31.1 26.4 30.5
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.6 27.9 16.2 19.8
CN
Tencent Holdings Ltd
HKEX:700
5.5T HKD 7.1 24 24.3 24.3
CN
Baidu Inc
NASDAQ:BIDU
44.2B USD 2.4 37.1 20 20
JP
LY Corp
XMUN:YOJ
32.2B EUR 3 39.2 20.6 32.1
CN
Kuaishou Technology
HKEX:1024
288.1B HKD 1.9 15.1 11.5 11.5
KR
Naver Corp
KRX:035420
36.5T KRW 3.1 16.7 14.1 14.1
NL
Nebius Group NV
NASDAQ:NBIS
23.6B USD 5 354.2 8 458.6 -6 208.4 -3 543.4
US
Pinterest Inc
NYSE:PINS
18.8B USD 4.6 9.5 52.9 57.7
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.5 18.8 13.6 21.3
P/E Multiple
Earnings Growth PEG
MY
Frontier Digital Ventures Ltd
ASX:FDV
Average P/E: 867.8
Negative Multiple: -13.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
31.1
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
27.9
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
24
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
37.1
1%
37.1
JP
L
LY Corp
XMUN:YOJ
39.2
11%
3.6
CN
Kuaishou Technology
HKEX:1024
15.1
22%
0.7
KR
Naver Corp
KRX:035420
16.7
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
8 458.6
N/A N/A
US
Pinterest Inc
NYSE:PINS
9.5
-7%
N/A
JP
Z Holdings Corp
TSE:4689
18.8
11%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
Frontier Digital Ventures Ltd
ASX:FDV
Average EV/EBITDA: 22.2
Negative Multiple: -29.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
26.4
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.2
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.3
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
20
-10%
N/A
JP
L
LY Corp
XMUN:YOJ
20.6
12%
1.7
CN
Kuaishou Technology
HKEX:1024
11.5
24%
0.5
KR
Naver Corp
KRX:035420
14.1
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 208.4 N/A N/A
US
Pinterest Inc
NYSE:PINS
52.9
109%
0.5
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
Frontier Digital Ventures Ltd
ASX:FDV
Average EV/EBIT: 25.7
Negative Multiple: -29.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
30.5
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
19.8
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
24.3
18%
1.3
CN
Baidu Inc
NASDAQ:BIDU
20
1%
20
JP
L
LY Corp
XMUN:YOJ
32.1
N/A N/A
CN
Kuaishou Technology
HKEX:1024
11.5
30%
0.4
KR
Naver Corp
KRX:035420
14.1
13%
1.1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 543.4 N/A N/A
US
Pinterest Inc
NYSE:PINS
57.7
62%
0.9
JP
Z Holdings Corp
TSE:4689
21.3
N/A N/A