First Time Loading...

Frontier Digital Ventures Ltd
ASX:FDV

Watchlist Manager
Frontier Digital Ventures Ltd Logo
Frontier Digital Ventures Ltd
ASX:FDV
Watchlist
Price: 0.525 AUD 0.96% Market Closed
Updated: May 10, 2024

Relative Value

The Relative Value of one FDV stock under the Base Case scenario is 0.744 AUD. Compared to the current market price of 0.525 AUD, Frontier Digital Ventures Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FDV Relative Value
Base Case
0.744 AUD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
25
Median 3Y
4.8
Median 5Y
11.1
Industry
1.6
Forward
2.9
vs History
vs Industry
Median 3Y
-25.6
Median 5Y
-24.4
Industry
19
Forward
-94.5
vs History
14
vs Industry
7
Median 3Y
-81
Median 5Y
-73.6
Industry
11.7
vs History
vs Industry
Median 3Y
-61
Median 5Y
-54.1
Industry
16
vs History
82
vs Industry
39
Median 3Y
2.4
Median 5Y
3.2
Industry
1.8
vs History
82
vs Industry
26
Median 3Y
4.3
Median 5Y
10.1
Industry
1.6
Forward
2.7
vs History
82
vs Industry
35
Median 3Y
5.6
Median 5Y
11.6
Industry
3.6
vs History
vs Industry
Median 3Y
-21.3
Median 5Y
-24.3
Industry
9.3
Forward
31.8
vs History
vs Industry
Median 3Y
-21.3
Median 5Y
-24.3
Industry
13.2
Forward
-296.3
vs History
14
vs Industry
7
Median 3Y
-74.3
Median 5Y
-68.9
Industry
10.8
vs History
vs Industry
Median 3Y
-62.2
Median 5Y
-53.3
Industry
13.4
vs History
80
vs Industry
35
Median 3Y
1.9
Median 5Y
3.5
Industry
1.5

Multiples Across Competitors

FDV Competitors Multiples
Frontier Digital Ventures Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Frontier Digital Ventures Ltd
ASX:FDV
227.4m AUD 3.3 -26.5 -50.9 -50.9
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.6 25.5 18.8 21.3
US
Meta Platforms Inc
NASDAQ:META
1.2T USD 8.5 26.4 17.3 21.1
CN
Tencent Holdings Ltd
HKEX:700
3.5T HKD 5.4 28.3 20.2 20.2
US
Reelcause Inc
OTC:RCIT
184B USD 5 446.7 -1 407 694.6 74 046.2 143 190
CN
Baidu Inc
NASDAQ:BIDU
38.9B USD 2.1 14.3 3.6 7.1
JP
LY Corp
XMUN:YOJ
30.8B EUR 2.9 42.6 15.9 30.4
CN
Kuaishou Technology
HKEX:1024
244.3B HKD 2 35.3 32.9 32.9
US
Snap Inc
NYSE:SNAP
27.2B USD 5.7 -20.9 -24.6 -21.2
US
Pinterest Inc
NYSE:PINS
25.5B USD 8 172.4 271.6 357.8
KR
Naver Corp
KRX:035420
28.4T KRW 2.9 28.3 13 18
P/E Multiple
Earnings Growth
MY
Frontier Digital Ventures Ltd
ASX:FDV
Average P/E: 46.6
Negative Multiple: -26.5
N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.5
54%
US
Meta Platforms Inc
NASDAQ:META
26.4
76%
CN
Tencent Holdings Ltd
HKEX:700
28.3
103%
US
R
Reelcause Inc
OTC:RCIT
Negative Multiple: -1 407 694.6 N/A
CN
Baidu Inc
NASDAQ:BIDU
14.3
76%
JP
L
LY Corp
XMUN:YOJ
42.6
-12%
CN
Kuaishou Technology
HKEX:1024
35.3
270%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -20.9 N/A
US
Pinterest Inc
NYSE:PINS
172.4
N/A
KR
Naver Corp
KRX:035420
28.3
75%
EV/EBITDA Multiple
EBITDA Growth
MY
Frontier Digital Ventures Ltd
ASX:FDV
Average EV/EBITDA: 8 271.1
Negative Multiple: -50.9
N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.8
79%
US
Meta Platforms Inc
NASDAQ:META
17.3
102%
CN
Tencent Holdings Ltd
HKEX:700
20.2
102%
US
R
Reelcause Inc
OTC:RCIT
74 046.2
N/A
CN
Baidu Inc
NASDAQ:BIDU
3.6
2%
JP
L
LY Corp
XMUN:YOJ
15.9
54%
CN
Kuaishou Technology
HKEX:1024
32.9
544%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -24.6 N/A
US
Pinterest Inc
NYSE:PINS
271.6
7 200%
KR
Naver Corp
KRX:035420
13
50%
EV/EBIT Multiple
EBIT Growth
MY
Frontier Digital Ventures Ltd
ASX:FDV
Average EV/EBIT: 15 966.5
Negative Multiple: -50.9
N/A
US
Alphabet Inc
NASDAQ:GOOGL
21.3
49%
US
Meta Platforms Inc
NASDAQ:META
21.1
73%
CN
Tencent Holdings Ltd
HKEX:700
20.2
68%
US
R
Reelcause Inc
OTC:RCIT
143 190
N/A
CN
Baidu Inc
NASDAQ:BIDU
7.1
57%
JP
L
LY Corp
XMUN:YOJ
30.4
N/A
CN
Kuaishou Technology
HKEX:1024
32.9
355%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -21.2 N/A
US
Pinterest Inc
NYSE:PINS
357.8
68 123%
KR
Naver Corp
KRX:035420
18
50%

See Also

Discover More