Fenix Resources Ltd
ASX:FEX
Balance Sheet
Balance Sheet Decomposition
Fenix Resources Ltd
Fenix Resources Ltd
Balance Sheet
Fenix Resources Ltd
| Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
5
|
1
|
1
|
1
|
3
|
3
|
3
|
2
|
2
|
1
|
0
|
4
|
1
|
69
|
102
|
76
|
77
|
57
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
47
|
57
|
|
| Cash Equivalents |
5
|
1
|
1
|
1
|
3
|
3
|
3
|
2
|
2
|
1
|
0
|
4
|
1
|
69
|
102
|
30
|
30
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
16
|
21
|
7
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
10
|
18
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
6
|
3
|
6
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
9
|
8
|
7
|
43
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Total Current Assets |
5
|
1
|
1
|
1
|
3
|
3
|
3
|
2
|
2
|
1
|
0
|
4
|
1
|
89
|
118
|
101
|
108
|
111
|
|
| PP&E Net |
0
|
4
|
8
|
10
|
5
|
4
|
5
|
2
|
0
|
0
|
0
|
4
|
6
|
24
|
27
|
59
|
128
|
222
|
|
| PP&E Gross |
0
|
4
|
8
|
10
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
59
|
128
|
222
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
13
|
26
|
52
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
15
|
10
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
5
|
5
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
0
|
0
|
4
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
|
| Total Assets |
5
N/A
|
5
-11%
|
9
+91%
|
11
+31%
|
9
-24%
|
7
-17%
|
7
-2%
|
4
-47%
|
2
-49%
|
1
-30%
|
0
-65%
|
9
+1 809%
|
8
-14%
|
115
+1 411%
|
151
+32%
|
187
+24%
|
267
+43%
|
364
+37%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
19
|
11
|
10
|
29
|
76
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
9
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
9
|
13
|
26
|
|
| Other Current Liabilities |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
18
|
3
|
11
|
8
|
|
| Total Current Liabilities |
5
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
29
|
36
|
31
|
53
|
110
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
13
|
29
|
57
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
16
|
11
|
8
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
3
|
7
|
12
|
|
| Total Liabilities |
5
N/A
|
1
-90%
|
1
+12%
|
0
-25%
|
0
-88%
|
0
-20%
|
0
N/A
|
0
-32%
|
0
+91%
|
0
-29%
|
0
+189%
|
1
+500%
|
0
-77%
|
38
+26 113%
|
43
+14%
|
62
+45%
|
100
+62%
|
187
+86%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
0
|
5
|
11
|
15
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
28
|
28
|
50
|
52
|
68
|
86
|
94
|
|
| Retained Earnings |
0
|
1
|
3
|
4
|
11
|
12
|
12
|
16
|
18
|
18
|
19
|
20
|
20
|
27
|
56
|
55
|
78
|
84
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
|
| Total Equity |
0
N/A
|
4
+3 250%
|
8
+102%
|
11
+35%
|
9
-21%
|
7
-17%
|
7
-2%
|
4
-48%
|
2
-50%
|
1
-30%
|
0
-72%
|
8
+2 199%
|
7
-9%
|
77
+937%
|
108
+40%
|
125
+15%
|
166
+33%
|
178
+7%
|
|
| Total Liabilities & Equity |
5
N/A
|
5
-12%
|
9
+91%
|
11
+31%
|
9
-24%
|
7
-17%
|
7
-2%
|
4
-47%
|
2
-49%
|
1
-30%
|
0
-65%
|
9
+1 809%
|
8
-14%
|
115
+1 411%
|
151
+32%
|
187
+24%
|
267
+43%
|
364
+37%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
19
|
55
|
75
|
105
|
207
|
207
|
207
|
227
|
227
|
45
|
45
|
273
|
286
|
470
|
516
|
634
|
695
|
741
|
|