Fenix Resources Ltd
ASX:FEX

Watchlist Manager
Fenix Resources Ltd Logo
Fenix Resources Ltd
ASX:FEX
Watchlist
Price: 0.505 AUD 2.02% Market Closed
Market Cap: 376m AUD

Relative Value

The Relative Value of one FEX stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.505 AUD, Fenix Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FEX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
68
Median 3Y
0.8
Median 5Y
0.8
Industry
2.2
Forward
0.6
vs History
1
vs Industry
15
Median 3Y
6
Median 5Y
4.1
Industry
20.1
Forward
5.5
vs History
11
vs Industry
28
Median 3Y
4.2
Median 5Y
2.9
Industry
11.9
vs History
vs Industry
7
Median 3Y
6.7
Median 5Y
2.5
Industry
19.4
vs History
14
vs Industry
48
Median 3Y
1.3
Median 5Y
1.3
Industry
2.4
vs History
12
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
2.6
Forward
0.6
vs History
1
vs Industry
45
Median 3Y
2.7
Median 5Y
2
Industry
8.9
vs History
1
vs Industry
18
Median 3Y
3.3
Median 5Y
2.2
Industry
13.3
Forward
2.6
vs History
1
vs Industry
20
Median 3Y
3.3
Median 5Y
2.2
Industry
16
Forward
3.7
vs History
7
vs Industry
29
Median 3Y
3.4
Median 5Y
2.3
Industry
13.1
vs History
1
vs Industry
18
Median 3Y
6.4
Median 5Y
3.5
Industry
17.7
vs History
19
vs Industry
49
Median 3Y
1
Median 5Y
1
Industry
2.1

Multiples Across Competitors

FEX Competitors Multiples
Fenix Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Fenix Resources Ltd
ASX:FEX
374.3m AUD 1.2 69.4 34.7 34.7
ZA
Kumba Iron Ore Ltd
JSE:KIO
113.6B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
336.7B BRL 1.6 11.2 5.2 6.8
AU
Fortescue Metals Group Ltd
ASX:FMG
70.2B AUD 3 13.9 9.2 9.2
AU
Fortescue Ltd
XMUN:FVJ
40.2B EUR 3 13.8 9.2 9.2
US
Nucor Corp
NYSE:NUE
39.9B USD 1.3 24.2 11.1 17.5
LU
ArcelorMittal SA
AEX:MT
32.3B EUR 0.6 14.5 6.9 13.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.9T INR 1.7 48.1 13.8 21.7
IN
Tata Steel Ltd
NSE:TATASTEEL
2.3T INR 1.1 34.5 10.3 16.6
US
Steel Dynamics Inc
NASDAQ:STLD
25.6B USD 1.4 22.7 14.8 20.4
JP
Nippon Steel Corp
TSE:5401
3.5T JPY 0.4 -535.6 6.8 13.4
P/E Multiple
Earnings Growth PEG
AU
Fenix Resources Ltd
ASX:FEX
Average P/E: 28
69.4
88%
0.8
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
11.2
15%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
13.9
-6%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
13.8
-6%
N/A
US
Nucor Corp
NYSE:NUE
24.2
15%
1.6
LU
ArcelorMittal SA
AEX:MT
14.5
49%
0.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
48.1
74%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
34.5
79%
0.4
US
Steel Dynamics Inc
NASDAQ:STLD
22.7
13%
1.7
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -535.6
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Fenix Resources Ltd
ASX:FEX
Average EV/EBITDA: 12.2
34.7
133%
0.3
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
5.2
8%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9.2
10%
0.9
US
Nucor Corp
NYSE:NUE
11.1
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.9
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.8
24%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10.3
20%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.8
13%
1.1
JP
Nippon Steel Corp
TSE:5401
6.8
12%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Fenix Resources Ltd
ASX:FEX
Average EV/EBIT: 16.3
34.7
72%
0.5
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.8
6%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
9.2
-7%
N/A
US
Nucor Corp
NYSE:NUE
17.5
13%
1.3
LU
ArcelorMittal SA
AEX:MT
13.3
16%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.7
37%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
16.6
29%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.4
14%
1.5
JP
Nippon Steel Corp
TSE:5401
13.4
N/A N/A